| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 031162100 AMGEN INC | 5,555 | 12,234 |
| 747525103 QUALCOMM INC | 9,185 | 14,284 |
| 060505104 BANK OF AMERICA CORP | 13,947 | 13,997 |
| 002824100 ABBOTT LABORATORIES | 4,325 | 11,241 |
| G1151C101 ACCENTURE PLC CL A | 9,009 | 14,115 |
| 166764100 CHEVRON CORPORATION | 7,400 | 8,115 |
| 03027X100 AMERICAN TOWER CORP | 23,472 | 19,574 |
| 91324P102 UNITED HEALTH GROUP | 10,946 | 17,338 |
| 12572Q105 CME GROUP INC | 10,484 | 10,149 |
| 037833100 APPLE INC | 14,066 | 34,605 |
| 023135106 AMAZON.COM INC | ||
| 20030N101 COMCAST CORP CL A | 16,331 | 15,612 |
| 92826C839 VISA INC | 8,104 | 10,898 |
| 46625H100 J P MORGAN CHASE CO | 10,523 | 15,197 |
| 02079K305 ALPHABET INC CL A | 8,121 | 18,975 |
| 594918104 MICROSOFT CORP | 19,300 | 43,589 |
| 56585A102 MARATHON PETROLEUM C | 1,629 | 5,298 |
| 012653101 ALBEMARLE CORP | 5,428 | 7,968 |
| 438516106 HONEYWELL INTERNATIO | 12,227 | 11,120 |
| 882508104 TEXAS INSTRUMENTS IN | 11,504 | 12,676 |
| 30303M102 FACEBOOK INC A | 4,872 | 4,668 |
| 17275R102 CISCO SYSTEMS INC | 9,976 | 8,835 |
| 855244109 STARBUCKS CORP | 10,581 | 8,022 |
| 57636Q104 MASTERCARD INC | 7,768 | 8,941 |
| G5960L103 MEDTRONIC PLC | 15,623 | 13,833 |
| 87612E106 TARGET CORP | 16,124 | 15,616 |
| 375558103 GILEAD SCIENCES INC | 4,951 | 4,820 |
| 09247X101 BLACKROCK INC | 16,357 | 15,441 |
| 717081103 PFIZER INC | 9,462 | 7,022 |
| 92343V104 VERIZON COMMUNICATIO | 8,109 | 6,790 |
| 437076102 HOME DEPOT INC | 14,466 | 15,069 |
| 65339F101 NEXTERA ENERGY INC | 15,650 | 17,604 |
| 032654105 ANALOG DEVICES INC | 10,519 | 14,069 |
| 907818108 UNION PACIFIC CORP | 4,252 | 4,656 |
| 502431109 L3HARRIS TECHNOLOGIE | 14,299 | 15,738 |
| 617446448 MORGAN STANLEY | 15,908 | 17,611 |
| 20825C104 CONOCOPHILLIPS | 6,423 | 6,406 |
| 00287Y109 ABBVIE INC | 11,194 | 12,093 |
| 559222401 MAGNA INTL INC CL | 9,440 | 7,008 |
| 149123101 CATERPILLAR INC | 1,749 | 2,708 |
| G54950103 LINDE PLC SHS | 5,940 | 8,710 |
| 609207105 MONDELEZ INTERNATION | 9,884 | 10,965 |
| 086516101 BEST BUY CO INC | 7,458 | 7,634 |
| 244199105 DEERE CO. | 7,382 | 7,495 |
| 654106103 NIKE INC | 5,038 | 5,228 |
| 74340W103 PROLOGIS INC | 11,358 | 9,944 |
| 806857108 SCHLUMBERGER LTD | 5,372 | 4,589 |
| 911312106 UNITED PARCEL SERVIC | 10,055 | 8,336 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 266,359 | 268,422 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 132,594 | 160,505 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 226,800 | 236,451 |
| 464287499 ISHARES RUSSELL MID | AT COST | 110,358 | 143,343 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 103,119 | 123,180 |
| 808524847 SCHWAB US REIT ETF | AT COST | 80,948 | 84,753 |
| 861728400 STONE RIDGE HY REINS | AT COST | 101,519 | 108,720 |
| 024524217 AMERICAN BEACON STEP | AT COST | 75,665 | 91,769 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 26,793 | 23,969 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 61,105 | 85,169 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 79,712 | 83,552 |
| 87245P718 TIAA CREF CORE BOND | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 66,605 | 65,219 |
| 19248B404 COHEN STEERS GLOBAL | |||
| 78464A649 SPDR PORTOLIO AGGREG | |||
| 922908512 VANGUARD MID CAP VAL | |||
| 87245P684 TIAA CREF CORE PLUS | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 100,743 | 132,490 |
| 464287804 ISHARES CORE S P SMA | AT COST | 88,820 | 110,747 |
| 464288448 ISHARES INTERNATIONA | AT COST | 78,908 | 101,696 |
| 46435G516 ISHARES TRUST ISHARE | AT COST | 124,905 | 170,898 |
| 922908553 VANGUARD REAL ESTATE | |||
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 81,202 | 80,383 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 67,817 | 68,799 |
| 000000000 MISCELLANEOUS ENTRY |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 25 |
| ROC ON CY SALES | 269 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 450 | 0 | 450 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 55 | 55 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 8,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,454 | 1,454 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,244 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 914 | 914 | 0 |