| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 5,701 | 24,993 |
| 594918104 MICROSOFT CORP | 7,040 | 34,041 |
| 023135106 AMAZON.COM INC | ||
| 02079K305 ALPHABET INC CL A | 4,621 | 14,490 |
| 30303M102 FACEBOOK INC A | 4,041 | 3,735 |
| 012653101 ALBEMARLE CORP | 4,351 | 6,007 |
| 57636Q104 MASTERCARD INC | 4,357 | 7,153 |
| 46625H100 J P MORGAN CHASE CO | 8,306 | 11,145 |
| 03027X100 AMERICAN TOWER CORP | 14,702 | 14,876 |
| 91324P102 UNITED HEALTH GROUP | 8,054 | 12,880 |
| 060505104 BANK OF AMERICA CORP | 10,520 | 10,557 |
| 56585A102 MARATHON PETROLEUM C | 1,238 | 4,062 |
| G5960L103 MEDTRONIC PLC | 11,700 | 10,985 |
| 09247X101 BLACKROCK INC | 9,341 | 10,808 |
| 855244109 STARBUCKS CORP | 7,966 | 6,177 |
| G1151C101 ACCENTURE PLC CL A | 9,412 | 10,162 |
| 12572Q105 CME GROUP INC | 7,614 | 8,119 |
| 882508104 TEXAS INSTRUMENTS IN | 9,021 | 9,555 |
| 437076102 HOME DEPOT INC | 11,607 | 12,055 |
| 375558103 GILEAD SCIENCES INC | 3,367 | 3,278 |
| 87612E106 TARGET CORP | 13,758 | 11,868 |
| 92343V104 VERIZON COMMUNICATIO | 6,014 | 4,527 |
| 92826C839 VISA INC | 6,678 | 7,901 |
| 20030N101 COMCAST CORP CL A | 13,473 | 12,089 |
| 002824100 ABBOTT LABORATORIES | 9,751 | 8,686 |
| 438516106 HONEYWELL INTERNATIO | 9,490 | 8,896 |
| 031162100 AMGEN INC | 7,073 | 8,870 |
| 717081103 PFIZER INC | 6,913 | 5,130 |
| 17275R102 CISCO SYSTEMS INC | 7,204 | 6,557 |
| 149123101 CATERPILLAR INC | 1,511 | 2,370 |
| 559222401 MAGNA INTL INC CL | 6,548 | 5,380 |
| 907818108 UNION PACIFIC CORP | 4,209 | 3,725 |
| 617446448 MORGAN STANLEY | 12,576 | 13,502 |
| 65339F101 NEXTERA ENERGY INC | 11,044 | 13,363 |
| 086516101 BEST BUY CO INC | 5,386 | 5,089 |
| 20825C104 CONOCOPHILLIPS | 4,265 | 5,009 |
| G54950103 LINDE PLC SHS | 4,176 | 6,097 |
| 00287Y109 ABBVIE INC | 7,816 | 8,868 |
| 609207105 MONDELEZ INTERNATION | 7,485 | 8,292 |
| 032654105 ANALOG DEVICES INC | 7,917 | 11,021 |
| 502431109 L3HARRIS TECHNOLOGIE | 11,023 | 12,141 |
| 166764100 CHEVRON CORPORATION | 5,955 | 6,492 |
| 244199105 DEERE CO. | 6,230 | 5,621 |
| 654106103 NIKE INC | 3,819 | 3,992 |
| 74340W103 PROLOGIS INC | 7,773 | 7,403 |
| 747525103 QUALCOMM INC | 6,133 | 10,815 |
| 806857108 SCHLUMBERGER LTD | 4,247 | 3,579 |
| 911312106 UNITED PARCEL SERVIC | 6,416 | 5,279 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 118,341 | 116,017 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 54,595 | 50,964 |
| 464287499 ISHARES RUSSELL MID | AT COST | 81,198 | 84,695 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 63,251 | 68,242 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 47,351 | 51,262 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 74,315 | 68,110 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 114,508 | 119,211 |
| 808524847 SCHWAB US REIT ETF | AT COST | 55,660 | 50,320 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 157,438 | 145,220 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 106,064 | 99,080 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 64,154 | 64,936 |
| 024524217 AMERICAN BEACON STEP | AT COST | 52,117 | 66,595 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 58,163 | 61,778 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 48,090 | 48,433 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 50,114 | 49,608 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 50,352 | 51,060 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 15,925 | 15,467 |
| 000000000 MISCELLANEOUS ENTRY |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 256 | 0 | 256 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 49 | 49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 782 | 782 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 336 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 644 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 552 | 552 | 0 |