| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 59,121 | 74,620 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 55,093 | 49,515 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 62,802 | 63,529 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 29,990 | 37,272 |
| 024932154 AMERICAN CENTURY HIG | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 45,059 | 46,710 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 45,686 | 37,342 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 31,269 | 37,476 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 52,586 | 46,551 |
| 024524217 AMERICAN BEACON STEP | AT COST | 24,308 | 36,711 |
| 808524847 SCHWAB US REIT ETF | AT COST | 33,989 | 38,198 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 24,080 | 37,570 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 150,594 | 278,229 |
| 464287499 ISHARES RUSSELL MID | AT COST | 48,200 | 65,282 |
| 861728400 STONE RIDGE HY REINS | AT COST | 26,031 | 27,927 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 27,927 | 27,289 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 18,425 | 18,733 |
| 000000000 MISCELLANEOUS ENTRY |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 479 | 479 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 419 | 419 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 329 | 329 | 0 |