| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ruesch and Company LLC Accounting and Tax | 28,267 | 26,854 | 1,413 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Short Term Sales of Publicly Traded Securities | 2023-06 | Purchased | 2023-12 | 8,451,591 | 8,415,658 | 35,933 | ||||
| Lontg Term Sales of Publicly Traded Securities | 2022-12 | Purchased | 2023-12 | 14,617,578 | 13,241,004 | 1,376,574 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UV Partners IV LP | 476,788 | 498,932 | |
| AB EOF AIV II | 512,985 | 512,985 | |
| AB Private Credit Mid-Market | 581,303 | 324,410 | |
| AB RE HNW II | 299,855 | 299,855 | |
| Clover PCO II LP (Offshore)(UBS) | 2,193,682 | 2,201,553 | |
| NightDragon Growth I LP (UBS) | 572,362 | 663,289 | |
| Portf Adv Private Equity Fund 2019 (Offshore) LP (UBS) | 2,030,375 | 2,034,763 | |
| Starwood Real Estate Income Trust Adv Cl 1 (UBS) | 3,881,130 | 4,249,261 | |
| Signal Peak Ventures III LP | 2,222,532 | 6,091,601 | |
| Alkeon Innovation Offshore Fund II (UBS) | 599,217 | 617,796 | |
| AlphaKeys Millenium Fund (UBS) | 1,985,930 | 1,981,630 | |
| Blackstone Private Credit (UBS) | 4,295,263 | 4,220,011 | |
| FS Credit REIT (UBS) | 2,081,597 | 2,060,429 | |
| G Squared Opp VI (UBS) | 2,148,046 | 2,179,330 | |
| KKR North American Fund XIII Private (UBS) | 1,271,027 | 1,425,941 | |
| Signal Peak Ventures IV | 1,828,341 | 2,181,088 | |
| iCap Infrastructure Investments Fund (UBS) | 3,241,672 | 3,108,680 | |
| PAPEF 2022 (UBS) | 1,062,902 | 1,057,263 | |
| N Flagler Drive (US) LLC (Savanna Intercoastal Inv Funds) (UBS) | 677,142 | 706,984 | |
| Slate | 1,250,000 | 1,250,000 | |
| Reflexion | 1,000,000 | 1,000,000 | |
| Gotham Greens | 750,000 | 750,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ray Quinney & Nebeker PC Legal and Trust Administration | 128,977 | 122,528 | 6,449 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,085 | 1,981 | 104 | |
| Expenses from K-1s | 229,244 | 217,782 | 11,462 | |
| Domain/Website registration | 511 | 486 | 25 | |
| Reimbursed Expenses | 964 | 916 | 48 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income from K-1s/Other Investments | 479,735 | 474,744 | |
| 1099-Misc | 472,252 | 472,252 |
| Description | Amount |
|---|---|
| Capital/Cost Adjustments & Timing Differences | 4,164,027 |
| Tax Exempt Income | 9,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS Investment Management Fees | 292,771 | 278,132 | 14,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 8,119 | 8,119 | 0 | |
| Income Tax | 34,000 | 0 | 0 |