| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SKELTON, BRYANT, BRYANT | ||||
| & SCARBORO, P.A. | 47,600 | 13,852 | 33,748 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCHEDULE ATTACHED | 7,497 | 7,167 | 2,086 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHEDULE ATTACHED | 10,354,078 | 9,597,180 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHEDULE ATTACHED | 27,579,578 | 92,472,183 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1940 SHS - SOUTHERN BANCORP COMMON | AT COST | 338,711 | 1,048,075 |
| 500 SHS - SOUTHERN BANCORP PREFERRED | AT COST | 500,000 | 500,000 |
| COHEN & STEERS INST GLOBAL REALTY | AT COST | 3,000,000 | 4,347,832 |
| FUGIO PRIVATE EQUITY FUND IX, L.P. | AT COST | 826,688 | 1,452,342 |
| FUGIO PRIVATE EQUITY FUND V, L.P. | AT COST | ||
| FUGIO PRIVATE EQUITY FUND VI, L.P. | AT COST | 237,080 | 30,542 |
| FUGIO PRIVATE EQUITY FUND VII, L.P. | AT COST | 720,285 | 685,514 |
| FUGIO PRIVATE EQUITY FUND VIII, L.P | AT COST | 404,741 | 1,045,065 |
| FUGIO PRIVATE EQUITY FUND X, L.P. | AT COST | 631,350 | 897,670 |
| FUGIO PRIVATE EQUITY FUND XI, L.P. | AT COST | 392,730 | 622,563 |
| FUGIO PRIVATE EQUITY FUND XII PE LP | AT COST | 55,375 | 192,626 |
| FUGIO PRIVATE EQUITY FUND XII VC LP | AT COST | 58,403 | 115,415 |
| GALTERE SIDE POCKET PARTNER CLASS | AT COST | 152,928 | 418,273 |
| NOTE RECEIVABLE - SOUTHERN BANCORP | AT COST | ||
| OPTIMA FOCUS SPECIAL LLC | AT COST | 427,675 | 421,889 |
| OPTIMA FUND | AT COST | ||
| OPTIMA PARTNERS FOCUS FUND | AT COST | ||
| OPTIMA SPECIAL INVESTMENTS LLC | AT COST | 929,433 | 531,208 |
| TIMBERLAND PROPERTY | AT COST | 3,398,258 | 5,487,386 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 143,792 | 128,434 | 15,358 | 15,358 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDENDS | 185,123 | 232,123 | 232,123 |
| DEPOSIT | 664 | 664 | 664 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 720 | 210 | 510 | |
| INSURANCE | 18,394 | 5,353 | 13,041 | |
| OFFICE EXPENSES | 16,684 | 4,855 | 11,829 | |
| PARTNERSHIP EXPENSES | 168,916 | |||
| REPAIRS AND MAINTENANCE | 190 | 18 | 172 | |
| TELEPHONE | 7,058 | 2,054 | 5,004 | |
| TIMBER EXPENSES | 13,061 | 13,061 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TIMBERLAND INCOME | 23,231 | 23,231 | |
| RENT INCOME | 5,255 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 778,198 | 778,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 248,206 | 248,206 | ||
| INVESTMENT CUSTODY FEES | 61,597 | 61,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - CURRENT | 40,107 | |||
| FOREIGN TAX WITHHELD | 3,436 | 3,436 | ||
| SALES TAX EXPENSE | 185 |