| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,000 | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ECA Fund, LP | FMV | 846,252 | 846,252 |
| 15219.7000 units ASIAX | FMV | 429,500 | 429,500 |
| 26853.3170 units ESMAX | FMV | 412,199 | 412,199 |
| 4805.0000 units SCHX | FMV | 308,721 | 308,721 |
| 14999.8650 units REIIX | FMV | 194,248 | 194,248 |
| 40,170.7810 units OEGAX | FMV | 1,055,286 | 1,055,286 |
| Helios I, LP | FMV | 155,763 | 155,763 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 712 | 0 | 712 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income | 2,541 | 3,366 | 2,541 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 468,699 |
| Net timing differences, grant-checks written to cleared | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 250 | 250 | 0 |