| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - ACCOUNTING | 18,032 | 0 | 0 | 18,032 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAMERA | 2010-12-31 | 932 | 932 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER SOFTWARE | 2011-12-31 | 300 | 300 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2011-12-31 | 120 | 120 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DESKTOP COMPUTER | 2014-01-03 | 1,970 | 1,552 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MSFT SOFTWARE | 2014-01-04 | 107 | 107 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BEST BUY COMPUTER EQUIPMENT | 2014-03-13 | 351 | 351 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BEST BUY COMPUTER EQUIPMENT | 2014-11-13 | 121 | 121 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CANNON PRINTER | 2014-11-25 | 600 | 600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SHREDDER | 2014-11-25 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER AND SUPPLIES | 2016-08-28 | 2,513 | 2,513 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLE AND CHAIRS | 2016-08-28 | 790 | 734 | SL | 7.000000000000 | 56 | 0 | 56 | |
| APPLE IMAC | 2017-01-20 | 4,196 | 4,196 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BACKUP STORAGE DRIVE | 2017-02-26 | 150 | 150 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTER | 2020-07-19 | 4,575 | 2,288 | SL | 5.000000000000 | 915 | 0 | 915 | |
| COMPUTER | 2021-10-01 | 2,400 | 720 | SL | 5.000000000000 | 480 | 0 | 480 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CAMERA | 932 | 932 | 0 | |
| COMPUTER SOFTWARE | 300 | 300 | 0 | |
| COMPUTER EQUIPMENT | 120 | 120 | 0 | |
| DESKTOP COMPUTER | 1,970 | 1,552 | 418 | |
| MSFT SOFTWARE | 107 | 107 | 0 | |
| BEST BUY COMPUTER EQUIPMENT | 351 | 351 | 0 | |
| BEST BUY COMPUTER EQUIPMENT | 121 | 121 | 0 | |
| CANNON PRINTER | 600 | 600 | 0 | |
| SHREDDER | 200 | 200 | 0 | |
| COMPUTER AND SUPPLIES | 2,513 | 2,513 | 0 | |
| TABLE AND CHAIRS | 790 | 790 | 0 | |
| APPLE IMAC | 4,196 | 4,196 | 0 | |
| BACKUP STORAGE DRIVE | 150 | 150 | 0 | |
| APPLE COMPUTER | 4,575 | 3,203 | 1,372 | |
| COMPUTER | 2,400 | 1,200 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - LEGAL | 3,800 | 0 | 0 | 3,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 19,596 | 0 | 0 | 19,644 |
| BUSINESS REGISTRATION FEES | 467 | 0 | 0 | 467 |
| POSTAGE | 750 | 0 | 0 | 658 |
| SUPPLIES | 1,068 | 0 | 0 | 1,068 |
| TELEPHONE | 2,042 | 0 | 0 | 2,042 |
| BANK FEES | 1,562 | 0 | 0 | 1,562 |
| OPERATIONS | 14,462 | 0 | 0 | 14,462 |
| OFFICE EXPENSE | 130 | 0 | 0 | 129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 150,608 | 0 | 0 | 117,755 |