| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE RAILSBACK GROUP, P.C. | 3,110 | 3,110 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMERICA CORP CORP NT 6.45% | 100,000 | 102,160 |
| FORD MOTOR CO 6.00% | ||
| AMERICAN FINANCIAL GROUP 5.625% | 50,000 | 45,210 |
| CARLYLE FIN LLC | 100,000 | 81,960 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 17,828 | 13,424 |
| BLACKSTONE INC | 46,860 | 65,460 |
| CAPITAL ONE FINANCIAL CORP | 100,000 | 65,060 |
| CONOCOPHILLIPS | 18,253 | 40,625 |
| DUKE ENERGY CORPORATION | 106,236 | 137,118 |
| ENBRIDGE INC | 33,317 | 36,308 |
| EQUITABLE HLDGS DEP RP PFD | 100,000 | 86,140 |
| EXXON MOBIL CORP | 18,803 | 22,496 |
| GABELLI EQUITY TRUST | 50,000 | 43,320 |
| ILL TOOL WORKS INC | 77,034 | 447,132 |
| JOHNSON & JOHNSON | 112,083 | 487,461 |
| JP MORGAN CHASE | 50,337 | 85,050 |
| KIMCO REALTY CORP | 65,264 | 65,660 |
| MICROSOFT CORP | 51,518 | 94,010 |
| NIKE INC | 118,712 | 700,665 |
| PHILIP MORRIS INTL INC | 39,681 | 56,448 |
| PHILLIPS 66 COM | 16,540 | 33,285 |
| PROCTER & GAMBLE | 102,287 | 539,267 |
| PUBLIC STORAGE | 50,000 | 42,950 |
| ROUNDING ADJUSTMENT | ||
| SYNCHRONY FINANCIAL | ||
| TOTAL S A ADR | 119,199 | 139,813 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARES CAPITAL CORP | AT COST | 53,508 | 68,102 |
| INDUSTRIAL SEL SEC SPDR | AT COST | 75,047 | 105,441 |
| INVESCO S&P 500 EQUAL WEIGHT | AT COST | 148,459 | 220,920 |
| ISHARES CORE S&P 500 ETF | AT COST | 197,111 | 355,834 |
| ISHARES S&P 500 GROWTH ETF | AT COST | 149,628 | 277,870 |
| ISHARES S&P SMALL CAP 600 V ETF | AT COST | 74,056 | 94,824 |
| ISHARES SMALL CAP 600 G ETF | AT COST | 74,879 | 106,369 |
| TECHNOLOGY SEL SEC SPDR | AT COST | 74,779 | 212,691 |
| VANGUARD DIVIDEND APPRECIATION | AT COST | 238,494 | 369,768 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 752 | 752 |
| Description | Amount |
|---|---|
| APPRECIATION ON DONATED STOCK | 353,652 |
| MISC ADJUSTMENT | 300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES & SOFTWARE | 458 | 458 | ||
| INVESTMENT ADVISOR FEES | 83 | 83 | ||
| WA SECRETARY OF STATE | ||||
| PENALTIES | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,990 | 1,990 | ||
| SECTION 4940 TAX - 2022 | 185 | |||
| SECTION 4940 TAX - 2023 | 1,600 |