| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation/Review | 5,364 | 5,364 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CREDIT MTN BO | 32,761 | 33,459 |
| BANK AMER CORP MTN - 4.000% - | 48,697 | 49,330 |
| CINTAS CORP - 3.700% - 04/01/2 | 24,161 | 24,442 |
| COMCAST CORP - 1.500% - 02/15/ | 20,041 | 20,517 |
| COMCAST CORP - 5.500% - 11/15/ | 24,280 | 26,627 |
| DISNEY WALT CO NOTE - 3.800% - | 33,054 | 34,036 |
| GOLDMAN SACHS GROUP INC - 4.00 | 49,515 | 49,854 |
| INTEL CORP - 2.450% - 11/15/20 | 21,341 | 22,525 |
| JPMORGAN CHASE &CO - 3.782% - | 23,962 | 24,165 |
| MORGAN STANLEY - 3.125% - 07/2 | 47,101 | 47,893 |
| STRYKER CORP - 3.375% - 11/01/ | 48,585 | 48,680 |
| UNITEDHEALTH GROUP INC NOTE - | 35,308 | 36,668 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 13,318 | 13,979 |
| ADOBE SYSTEMS, INC | 8,802 | 13,125 |
| ALPHABET INC CL A | 25,922 | 33,107 |
| ALPHABET INC CL C | 20,080 | 27,340 |
| AMAZON COM | 38,072 | 54,091 |
| AMERICAN TOWER REIT INC | 8,345 | 8,851 |
| ANALOG DEVICES INC | 12,625 | 14,098 |
| APPLE INC | 29,404 | 36,388 |
| ASTRAZENECA | 19,791 | 19,262 |
| AT INCOME OPPORTUNITIES FUND I | 144,067 | 155,821 |
| AT MID CAP EQUITY FUND INSTITU | 256,193 | 275,778 |
| AUTOMATIC DATA PROCESSING INC | 6,679 | 6,756 |
| BARCLAYS ETN PLUS SELECT MLP | 143,542 | 157,814 |
| BLACKROCK INC | 8,368 | 9,742 |
| CHENIERE ENERGY INC | 3,003 | 3,414 |
| CHEVRON CORP | 10,125 | 9,099 |
| CIBC ATLAS INTERNATIONAL GROWT | 241,362 | 255,775 |
| CISCO SYSTEMS INC | 15,921 | 16,116 |
| CME GROUP, INC | 10,001 | 10,530 |
| CONOCOPHILLIPS | 11,290 | 11,723 |
| COSTCO WHOLESALE CORPORATION | 7,173 | 9,241 |
| DANAHER CORP | 17,206 | 18,045 |
| EDWARDS LIFESCIENCES | 7,648 | 8,616 |
| FIDELITY NATIONAL INFORMATION | 6,078 | 6,127 |
| FISERV INC | 10,524 | 12,620 |
| HOME DEPOT INC | 19,653 | 22,179 |
| HONEYWELL INTL | 19,281 | 20,342 |
| INTERCONTINENTAL EXCHANGE, INC | 12,058 | 14,513 |
| IQVIA HOLDINGS INC | 10,878 | 12,032 |
| JOHN HANCOCK SMALL CAP CORE CL | 141,049 | 154,292 |
| JP MORGAN CHASE | 10,978 | 13,438 |
| JPMORGAN EQUITY PREMIUM INCO | 140,118 | 141,628 |
| LINDE PLC COM | 13,928 | 16,428 |
| MARTIN MARIETTA MATLS INC | 9,810 | 12,972 |
| MCDONALD'S CORP | 8,891 | 9,488 |
| MICROSOFT CORP | 59,333 | 79,720 |
| MONDELEZ INTERNATIONAL INC | 9,350 | 9,850 |
| NEXTERA ENERGY, INC | 21,044 | 17,129 |
| NVIDIA CORP | 17,849 | 18,818 |
| OTIS WORLDWIDE CORP | 11,699 | 12,705 |
| PEPSICO INC | 13,866 | 13,417 |
| PIONEER NAT RES CO | 16,337 | 16,416 |
| PNC FINANCIAL GROUP INC | 8,316 | 9,136 |
| POLEN GROWTH FUND INSTITUTIONA | 180,000 | 221,190 |
| PROLOGIS | 7,717 | 8,665 |
| QUALCOMM INC | 9,414 | 11,570 |
| RAYTHEON TECHNOLOGIES CORP | 12,117 | 10,854 |
| ROPER INDUSTRIES | 14,047 | 16,900 |
| S&P GLOBAL INC COM | 15,525 | 18,942 |
| SALESFORCE.COM | 13,669 | 19,209 |
| STRYKER CORPORATION | 7,446 | 8,085 |
| T-MOBILE US INC | 12,441 | 13,788 |
| T. ROWE PRICE NEW ASIA FUND I | 100,000 | 96,941 |
| TE CONNECTIVITY LTD | 11,422 | 12,786 |
| THE BLACKSTONE GROUP INC CL A | 10,705 | 15,579 |
| THERMO FISHER SCIENTIFIC INC | 13,642 | 13,270 |
| TJX COMPANIES INC | 8,920 | 10,225 |
| UNION PACIFIC | 14,042 | 16,702 |
| UNITEDHEALTH GROUP INC | 27,151 | 28,956 |
| US BANCORP | 9,506 | 10,214 |
| VANGUARD FTSE EMERGING MARKETS | 99,996 | 101,764 |
| VANGUARD MID-CAP ETF | 179,326 | 197,744 |
| VANGUARD SM-CAP ETF | 139,297 | 155,518 |
| VANGUARD VALUE ETF | 179,195 | 191,211 |
| VERALTO CORPORATION | 2,169 | 2,057 |
| VERSUS CAPITAL MULTI MNGR REAL | 140,000 | 129,725 |
| VERSUS CAPITAL REAL ASSETS FUN | 140,000 | 141,476 |
| VICI PROPERTIES INC | 4,068 | 4,176 |
| VISA INC | 30,738 | 35,147 |
| WALT DISNEY HOLDINGS CO | 11,568 | 11,015 |
| WEC ENERGY GROUP, INC | 4,222 | 4,040 |
| ZOETIS INC | 6,408 | 7,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONROE CAPITAL INCOME PLUS COR | 200,000 | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 69 | 69 | ||
| Foundation Formation/1023 Prep | 1,275 | 1,275 | ||
| General Consultations | 105 | 105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,170 | 7,170 | ||
| Administrative Set-Up Fee | 5,500 | 5,500 | ||
| Bank Charges | 159 | 159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 14,550 | 14,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 20,600 | |||
| 990-PF Excise Tax for 2022 | 982 |