| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUNDINGER, CORDER & MONTOYA, P.C | 24,900 | 5,000 | 19,900 |
| Category | Amount |
|---|---|
| LOAN AGREEMENT WITH LIGHTHOUSE WRITER'S WORKSHOP, INC. | 210,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 42,310 | 46,483 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEGGMASON INSTITUTIONAL FUND | 4,774,142 | 3,846,571 |
| COMMUNITY CAPITAL | 2,519,234 | 2,332,654 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD DIVIDEND GROWTH FUND | 2,517,696 | 4,689,063 |
| EDGEWOOD GROWTH FUND | 1,210,623 | 1,610,875 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOSTON COMMON LCV | AT COST | 3,343,786 | 3,949,000 |
| CALVERT LARGE CAP DIVERSITY STRATEGY | AT COST | 3,538,351 | 4,378,373 |
| CLEARBRIDGE LARGE CAP VALUE ESG | AT COST | 3,635,317 | 4,136,618 |
| AB SUSTAINABLE GLOBAL THEMATIC | AT COST | 2,538,674 | 2,876,840 |
| APERIO | AT COST | 2,822,169 | 3,431,249 |
| CLEARBRIDGE INTL GROWTH ESG | AT COST | 5,458,618 | 6,337,220 |
| MILLENIUM | AT COST | 4,001,500 | 4,545,524 |
| BRIDGE WORKFORCE AND AFFORDABLE HSNG | AT COST | 1,224,624 | 1,165,292 |
| GROSVENOR ADVANCE FUND | AT COST | 668,597 | 760,549 |
| LEEDS EQUITY PARTNERS VII | AT COST | 623,590 | 806,230 |
| THE EQUITY ALLIANCE | AT COST | 847,556 | 1,102,508 |
| THE EQUITY ALLIANCE II | AT COST | 150,000 | 142,404 |
| ACHIEVE PARTNERS EDTECH BUYOUT | AT COST | 248,662 | 248,401 |
| ANGELO GORDON ENERGY CREDIT OPP FUND | AT COST | 6,625 | |
| MAVERICK FUND | AT COST | ||
| SAMLYN OFFSHORE LTD | AT COST | 1,500,000 | 2,806,161 |
| SELECT EQUITY OFFSHORE LTD | AT COST | 1,800,000 | 3,830,927 |
| CANYON VALUE REALIZATION FUND | AT COST | 1,686,930 | 3,278,771 |
| LEXINGTON MIDDLE MARKET III | AT COST | 36,616 | 420,245 |
| GQG | AT COST | 5,277,191 | 7,494,268 |
| CRESTVIEW IV | AT COST | 574,879 | 833,425 |
| CIM ENTERPRISE LOAN FUND | AT COST | 750,000 | 759,457 |
| FARALLON SPECIAL SITUATIONS FUND | AT COST | 137,821 | 410,095 |
| GOLUB CAPITAL PARTNERS XII | AT COST | 576,587 | 915,911 |
| OWL ROCK FIRST LIEN FUND | AT COST | 447,534 | 738,488 |
| COATUE OFFSHORE FUND | AT COST | 2,400,000 | 4,357,126 |
| CANYON DISTRESSED OPPS FUND III | AT COST | 820,486 | 1,120,403 |
| LEXINGTON CAPITAL PARTNERS IX | AT COST | 611,649 | 1,017,724 |
| GRAHAM PARTNERS V | AT COST | 845,817 | 1,488,291 |
| CARVAL CLEAN ENERGY FUND II | AT COST | 761,287 | 809,585 |
| LEXINGTON CAPITAL PARTNERS FUND X | AT COST | 586,751 | 696,028 |
| TPG RISE FUND II | AT COST | 408,572 | 406,023 |
| ARTISAN INTL VALUE FUND | AT COST | 4,171,169 | 5,313,408 |
| UPSTART COLAB CREATIVE ECONOMY | AT COST | 500,000 | 500,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE CONDO | 211,499 | 175,794 | 35,705 | 35,705 |
| FURNITURE AND EQIUPMENT | 162,462 | 119,433 | 43,029 | 43,029 |
| COMPUTER EQUIPMENT | 22,358 | 10,713 | 11,645 | 11,645 |
| LEASEHOLD IMPROVEMENTS | 181,026 | 70,632 | 110,394 | 110,394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TIERNEY LAWRENCE STILES, LLC | 11,443 | 8,187 | 3,256 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FINE ART AND DEPOSITS | 65,660 | 65,660 | 65,660 |
| PROPERTY DEVELOPMENT COSTS | 150 | 150 | 150 |
| DEFERRED COMPENSATION FUND | 199,252 | 247,166 | 247,166 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSESSMENTS AND DUES | 49,843 | 49,843 | ||
| TRUSTEE EXPENSES | 9,812 | 9,812 | ||
| IT | 39,152 | 39,152 | ||
| INSURANCE | 11,178 | 11,178 | ||
| DIRECT PROGRAM EXPENSES | 24,085 | 24,085 | ||
| OFFICE EXPENSES AND MISC | 108,435 | 108,435 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 167,603 | 167,603 | |
| PARTNERSHIP UBTI | -1,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION FUND | 199,252 | 247,166 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
PROGRAM RELATED INVESTMENTS |
2,168,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PALITAN CONSULTING | 16,200 | 16,200 | ||
| GRAVES CONSULTING | 13,900 | 13,900 | ||
| PUTNAM CONSULTING | 62,500 | 62,500 | ||
| MANOS SAGRADOS | 4,000 | 4,000 | ||
| RUBIN BROWN | 1,575 | 1,575 | ||
| ROCKY MOUNTAIN TECH TEAM | 3,429 | 3,429 | ||
| CCS PRESENTATION SYSTEMS | 450 | 450 | ||
| 3 STORY DESIGN | 1,450 | 1,450 | ||
| ALLAN TELLIS | 1,300 | 1,300 | ||
| BAZI KANANI | 6,031 | 6,031 | ||
| BRIAN CARANO | 1,500 | 1,500 | ||
| BRIEN HOLLOWELL | 5,400 | 5,400 | ||
| ELIJAH ALLEN/RUBRUM | 15,812 | 15,812 | ||
| HAYLEY KIRKMAN/KINDA WILD MEDIA | 23,714 | 23,714 | ||
| LELAND SCHMIDT | 13,191 | 13,191 | ||
| LUKE GOTTLIEB | 4,000 | 4,000 | ||
| COMMUNITY CAPITAL | 6,830 | 6,830 | ||
| WAMCO | 12,182 | 12,182 | ||
| CAMBRIDGE INTERNATIONAL | 17,569 | 17,569 | ||
| AB GLOBAL SUSTAINABLE | 7,833 | 7,833 | ||
| APERIO | 3,011 | 3,011 | ||
| BOSTON COMMON | 10,075 | 10,075 | ||
| CLEARBRIDGE LCV ESG | 10,740 | 10,740 | ||
| CALVERT US | 7,720 | 7,720 | ||
| MORGAN STANLEY ADVISORY SERVICES | 160,175 | 160,175 | ||
| CAPSHIFT ADVISORY SERVICES | 10,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 41,000 |