| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,825 | 1,413 | 1,412 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 816 SAINT CHARLES AVENUE | 2009-04-08 | 731,151 | 264,801 | SL | 39.000000000000 | 18,747 | 0 | ||
| ALARM SYSTEM | 2009-04-28 | 1,100 | 1,100 | SL | 7.000000000000 | 0 | 0 | ||
| RENTAL HOUSE | 2004-05-31 | 70,000 | 19,745 | SL | 39.000000000000 | 1,795 | 0 | ||
| 2000 CADILLAC SEVILLE | 2004-05-31 | 31,525 | 25,221 | SL | 5.000000000000 | 0 | 0 | ||
| LOT #12 | 2004-05-31 | 91,953 | L | 0 | 0 | ||||
| OFFICE FURNISHINGS - N.O. | 2009-05-27 | 3,353 | 3,353 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNISHINGS - WINDOWS | 2010-01-18 | 1,945 | 1,945 | SL | 7.000000000000 | 0 | 0 | ||
| 6X12 ENCLOSED TRAILER & RIG UP | 2010-11-10 | 4,039 | 4,039 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNISHINGS - WINDOWS | 2010-09-07 | 1,975 | 1,975 | SL | 7.000000000000 | 0 | 0 | ||
| LAND-ST MARY/HEYMANN | 2011-07-01 | 310,000 | L | 0 | 0 | ||||
| MAINTENANCE BUILDING-SCB | 2011-07-01 | 200,000 | 60,895 | SL | 39.000000000000 | 5,128 | 0 | ||
| NEW A/C | 2014-03-31 | 5,831 | 5,497 | 200DB | 10.000000000000 | 334 | 0 | ||
| MAINTENANCE BUILDING | 2013-08-09 | 43,180 | 10,840 | SL | 39.000000000000 | 1,107 | 0 | ||
| NEW A/C | 2015-04-01 | 2,093 | 2,093 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE IMPROVEMENTS - N.O. | 2014-12-23 | 8,623 | 2,657 | 150DB | 15.000000000000 | 254 | 0 | ||
| ROOF ASSESSMENTS - N.O. | 2023-04-01 | 47,255 | 151 | SL | 39.000000000000 | 1,212 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CULLEN INVESTMENTS - ACCT A | 149,168 | 792,181 |
| CULLEN INVESTMENTS - ACCT B | 871,369 | 2,583,084 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL HOUSE | 70,000 | 21,540 | 48,460 | |
| LOT #12 | 91,953 | 0 | 91,953 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 816 SAINT CHARLES AVENUE | 731,151 | 283,548 | 447,603 | |
| ALARM SYSTEM | 1,100 | 1,100 | 0 | |
| 2000 CADILLAC SEVILLE | 31,525 | 25,221 | 6,304 | |
| OFFICE FURNISHINGS - N.O. | 3,353 | 3,353 | 0 | |
| OFFICE FURNISHINGS - WINDOWS | 1,945 | 1,945 | 0 | |
| 6X12 ENCLOSED TRAILER & RIG UP | 4,039 | 4,039 | 0 | |
| OFFICE FURNISHINGS - WINDOWS | 1,975 | 1,975 | 0 | |
| LAND-ST MARY/HEYMANN | 310,000 | 0 | 310,000 | |
| MAINTENANCE BUILDING-SCB | 200,000 | 66,023 | 133,977 | |
| LOAN FEES | 4,070 | 4,070 | 0 | |
| NEW A/C | 5,831 | 5,831 | 0 | |
| MAINTENANCE BUILDING | 43,180 | 11,947 | 31,233 | |
| NEW A/C | 2,093 | 2,093 | 0 | |
| OFFICE IMPROVEMENTS - N.O. | 8,623 | 7,223 | 1,400 | |
| ROOF ASSESSMENTS - N.O. | 47,255 | 1,363 | 45,892 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 4,960 | 3,193 | 3,193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTION | 1,387 | 0 | 1,387 | |
| ASSOCIATION DUES AND OTHER FEES | 26,596 | 0 | 26,596 | |
| INSURANCE | 32,713 | 0 | 32,713 | |
| OFFICE EXPENSE | 11,606 | 0 | 11,606 | |
| SECURITY | 702 | 0 | 702 | |
| UTILITIES | 17,203 | 0 | 17,203 | |
| STORAGE | 4,200 | 0 | 4,200 | |
| INVESTMENT MANAGEMENT FEES | 24,506 | 24,506 | 0 | |
| REPAIRS & MAINTENANCE | 5,240 | 0 | 5,240 | |
| PENALTIES | 24 | 24 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON FOREIGN INVESTMENT INCOME | 1,628 | 1,628 | 0 | |
| EXCISE TAX | 1,743 | 0 | 0 |