| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,600 | 800 | 800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 14,572 | 14,572 |
| BERKSHIRE HATHAWAY | 12,204 | 12,204 |
| SHOPIFY INC | 6,605 | 6,605 |
| AMAZON | 9,663 | 9,663 |
| NVIDIA CORP | 37,062 | 37,062 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE DIVIDEND | FMV | 5,761 | 5,761 |
| SCHWAB US LARGE CAP | FMV | 10,084 | 10,084 |
| VANGUARD S&P ETF | FMV | 25,007 | 25,007 |
| VANGUARD STRM INFPROIDX ETF | FMV | 24,270 | 24,270 |
| VANGUARD VALUE ETF | FMV | 8,021 | 8,021 |
| VANGUARD TOTAL STK MKT ETF | FMV | 13,375 | 13,375 |
| INVSC SP 500 MOMENTUM | FMV | 17,492 | 17,492 |
| ISHARES RUSSELL 2000 | FMV | 10,145 | 10,145 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 10 | 5 | 5 | |
| SUPPLIES | 16 | 8 | 8 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 25,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 2,129 | 2,129 | 0 |