| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,070 | 1,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 097023105 BOEING CO | 29,187 | 58,909 |
| 654106103 NIKE INC CL B | 13,573 | 27,902 |
| 89151E109 TOTALENERGIES SE -SP | 48,561 | 67,515 |
| 904767704 UNILEVER PLC - ADR | 24,797 | 22,252 |
| 11135F101 BROADCOM INC | 25,838 | 106,044 |
| 00287Y109 ABBVIE INC | 32,773 | 47,111 |
| 285512109 ELECTRONIC ARTS INC | 18,377 | 32,150 |
| 512807108 LAM RESEARCH CORP CO | 13,409 | 61,094 |
| 871829107 SYSCO CORP | ||
| 883556102 THERMO FISHER SCIENT | 5,793 | 38,217 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 09260D107 BLACKSTONE INC | 27,393 | 60,616 |
| 532457108 ELI LILLY & CO COM | 9,903 | 70,533 |
| 891160509 TORONTO DOMINION BK | 42,271 | 49,951 |
| 87612E106 TARGET CORP | 5,042 | 22,645 |
| 91324P102 UNITEDHEALTH GROUP I | 8,003 | 81,076 |
| 09857L108 BOOKING HOLDINGS INC | 34,613 | 67,397 |
| 106998008 BRAY MINE COMPANY *C | 92,692 | 378,758 |
| 25243Q205 DIAGEO PLC - ADR | 24,173 | 35,395 |
| 254687106 WALT DISNEY CO | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 25,918 | 40,118 |
| 09247X101 BLACKROCK INC | 16,849 | 43,837 |
| H84989104 TE CONNECTIVITY LTD | 22,407 | 37,233 |
| 609207105 MONDELEZ INTERNATION | 23,293 | 39,329 |
| 17275R102 CISCO SYSTEMS INC | 18,673 | 46,175 |
| 907818108 UNION PACIFIC CORP | 5,738 | 32,422 |
| 911312106 UNITED PARCEL SERVIC | 21,509 | 41,037 |
| 46625H100 JPMORGAN CHASE & CO | 22,560 | 79,097 |
| G5960L103 MEDTRONIC PLC | ||
| H2906T109 GARMIN LTD | 29,854 | 43,447 |
| G29183103 EATON CORP PLC | 34,676 | 72,728 |
| 867224107 SUNCOR ENERGY INC NE | 48,481 | 63,247 |
| 58933Y105 MERCK & CO INC NEW | 32,448 | 59,525 |
| 02079K107 ALPHABET INC CL C | 29,209 | 159,815 |
| 75513E101 RTX CORP | 35,785 | 42,911 |
| 31620M106 FIDELITY NATL INFORM | ||
| 594918104 MICROSOFT CORP | 21,729 | 238,785 |
| 56501R106 MANULIFE FINANCIAL C | 31,940 | 53,902 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 150870103 CELANESE CORP | 25,943 | 64,479 |
| 172967424 CITIGROUP INC. | 43,618 | 48,199 |
| 92826C839 VISA INC-CLASS A SHR | 39,492 | 58,058 |
| 126650100 CVS HEALTH CORPORATI | ||
| 192446102 COGNIZANT TECH SOLUT | 23,822 | 33,611 |
| 037833100 APPLE INC | 14,149 | 228,726 |
| 46434V613 ISHARES CORE TOTAL B | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 418056107 HASBRO INC | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 30303M102 META PLATFORMS INC | 47,139 | 88,136 |
| 922908629 VANGUARD MIDCAP VIPE | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 381430107 GOLDMAN SACHS ACTIVE | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 7591EP100 REGIONS FINL CORP NE | 35,104 | 33,547 |
| 437076102 HOME DEPOT INC | 35,181 | 38,814 |
| 00724F101 ADOBE INC | 32,130 | 39,972 |
| 007903107 ADVANCED MICRO DEVIC | 26,916 | 46,729 |
| 580135101 MCDONALDS CORP | 31,168 | 31,727 |
| 855244109 STARBUCKS CORP COM | 31,522 | 30,627 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 136,574 | 145,569 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 161,139 | 134,796 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 235,874 | 228,849 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 503,565 | 453,513 |
| 464288281 ISHARES JP MORGAN US | AT COST | 478,039 | 462,578 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 233,725 | 223,606 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,448,887 | 1,359,924 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 436,137 | 712,344 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 150,573 | 139,083 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 452,259 | 463,818 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 215,385 | 216,445 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 162,139 | 158,557 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,776 |
| PY RETURN OF CAPITAL ADJ | 749 |
| TAX LOT BASIS ADJ | 2 |
| CY RETURN OF CAPITAL ADJ | 69 |
| COST BASIS ADJ | 553 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 83 | 83 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE TAX REFUND | 13,680 | 0 | |
| FEDERAL TAX REFUND | 6,255 | 0 | |
| FROM PASS THROUGH ACTIVITIES | 22,669 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,211 | 5,211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,199 | 2,199 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 953 | 953 | 0 |