| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,071 | 1,071 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89236TEW1 TOYOTA MOTOR CREDIT | 49,187 | 49,075 |
| 857477AN3 STATE STREET CORP 3. | 50,734 | 49,191 |
| 693475AV7 PNC FINANCIAL SERVIC | 50,522 | 49,927 |
| 458140BZ2 INTEL CORP | 48,809 | 49,206 |
| 89115A2H4 TORONTO-DOMINION BAN | 50,121 | 49,995 |
| 20030NDK4 COMCAST CORP | 24,585 | 24,104 |
| 91282CFE6 US TREASURY NOTE | 48,746 | 49,004 |
| 023135CG9 AMAZON.COM INC | 24,694 | 24,213 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RE8703333 SEC 33-114-34 RENVIL | AT COST | 153,936 | 3,126,000 |
| RE8703572 SEC 5-113-34 RENVILL | AT COST | 147,500 | 2,964,000 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 36,459 | 30,784 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 30,088 | 90,314 |
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 50,000 | 35,279 |
| 922031760 VANGUARD HIGH YIELD | |||
| 413838574 OAKMARK INTERNATIONA | AT COST | 47,163 | 63,351 |
| 922908363 VANGUARD INDEX FD ET | AT COST | 346,590 | 609,773 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 90,753 | 184,025 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 17,540 | 23,869 |
| NBP993844 NB CROSSROADS PRIV M | AT COST | 62,020 | 92,233 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 53,437 | 62,749 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 47,912 | 60,797 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 50,147 | 41,706 |
| 63873P825 ALPA SPLX MGD FUTR S | |||
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 25,000 | 31,209 |
| 25159L836 DWS ENH COMMOD STR-I | AT COST | 35,000 | 22,847 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 57,208 | 59,083 |
| 557492485 MADISON MID CAP FUND | AT COST | 75,000 | 91,428 |
| NCM996061 NB CROSSROADS PM FD | AT COST | 67,862 | 73,847 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 4,488 | 24,860 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 75,000 | 77,497 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 33,378 | 38,637 |
| 464287598 ISHARES RUSSELL 1000 | |||
| NUV990007 NUVEEN GLOBAL CITIES | AT COST | 25,111 | 27,972 |
| 464287432 ISHARES 20+ YEAR TRE | AT COST | 19,848 | 22,248 |
| 92206C102 VANGUARD SHORT-TERM | AT COST | 40,936 | 40,831 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 434 |
| ROC ADJ ON CY SALES | 145 |
| TAX LOT ADJ | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| COURT COSTS | 57 | 0 | 57 | |
| FROM PARTNERSHIP/S CORP | 327 | 327 | 0 | |
| Rent and Royalty Expense | 27,584 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 704 | 704 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 10,238 |
| PY POAI CARRYOVER | 1,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 574 | 574 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,509 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,224 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |