| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION SERVICES | 15,500 | 0 | 15,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASF IX PRIVATE INVESTORS OFFSHORE SICAV-RAIF S.C.SP | FMV | 37,647 | 37,647 |
| FIDELITY 500 INDEX FUND (FXAIX) 24,807.480 QTY | FMV | 4,105,390 | 4,105,390 |
| FIDELITY INTL INDX-INST PRM (FSPSX) 7,902.513 QTY | FMV | 374,184 | 374,184 |
| FINANCIAL SELECT SECTOR SPDR (XLF) 12,461.000 QTY | FMV | 468,534 | 468,534 |
| ISHARES 20+ YEAR TREASURY BOND (TLT) 1,777.000 QTY | FMV | 175,710 | 175,710 |
| ISHARES 7-10 YEAR TREASURY BOND (IEF) 4,206.000 QTY | FMV | 405,416 | 405,416 |
| ISHARES CORE S&P MIDCAP ETF (IJH) 1,110.000 QTY | FMV | 307,637 | 307,637 |
| ISHARES MBS ETF (MBB) 4,417.000 QTY | FMV | 415,551 | 415,551 |
| JPM INCOME FUND (JMSFX) 20,854.160 QTY | FMV | 174,132 | 174,132 |
| JPMORGAN BETABUILDERS CANADA (BBCA) 6,248.000 QTY | FMV | 400,622 | 400,622 |
| JPMORGAN BETABUILDERS DEVELOP (BBAX) 5,238.000 QTY | FMV | 259,333 | 259,333 |
| JPMORGAN BETABUILDERS EUROPE ETF (BBEU) 2,672.000 QTY | FMV | 151,208 | 151,208 |
| JPMORGAN BETABUILDERS JAPAN ETF (BBJP) 11,103.000 QTY | FMV | 583,130 | 583,130 |
| SIX CIRCLE MGD EQ INTL UNCON (CMIUX) 200,520.513 QTY | FMV | 2,588,720 | 2,588,720 |
| SIX CIRCLE MGD EQ US UNCON (CMEUX) 340,073.705 QTY | FMV | 5,692,834 | 5,692,834 |
| SIX CIRCLES CREDIT OPPS (CRDOX) 13,240.800 QTY | FMV | 115,989 | 115,989 |
| SIX CIRCLES GLOBAL BOND (CGLBX) 148,008.150 QTY | FMV | 1,255,109 | 1,255,109 |
| VANGUARD TTL BD MKT IDX-ADM (VBTLX) 122,216.880 QTY | FMV | 1,186,726 | 1,186,726 |
| VANGUARD TTL INTL BND-ADM (VTABX) 105,095.280 QTY | FMV | 2,072,478 | 2,072,478 |
| VINTAGE 2022 PRIVATE INVESTMENT OFFSHORE SICAV-RAIF S.C.SP. | FMV | 103,456 | 103,456 |
| VINTAGE 2023 PRIVATE INVESTMENT OFFSHORE SICAV-RAIF S.C.SP. | FMV | 25,352 | 25,352 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,045 | 0 | 3,045 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND MARKETING | 1,000 | 0 | 1,000 | |
| CREDIT CARD FEES | 98 | 0 | 98 | |
| FILING FEES | 432 | 0 | 432 | |
| INSURANCE | 3,080 | 0 | 3,080 | |
| MEMBERSHIP FEES | 4,295 | 0 | 4,295 | |
| OFFICE EXPENSES AND SUPPLIES | 14,114 | 0 | 14,114 | |
| PAYROLL PROCESSING | 410 | 0 | 410 | |
| WEBSITE DEVELOPMENT | 5,650 | 0 | 5,650 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,943,658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT SERVICES | 11,060 | 0 | 11,060 | |
| INVESTMENT MANAGEMENT FEES | 91,355 | 91,355 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 15,000 | 0 | 0 |