| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,400 | 0 | 4,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20000.00 STARBUCKS CORP | 19,975 | 20,085 |
| 32000.00 SYSCO CORPORATION | 32,392 | 33,380 |
| 10000.00 GENERAL MOTORS FINL CO | 10,344 | 9,836 |
| 30000.00 STRYKER CORP | 29,940 | 28,378 |
| 22000.00 JPMORGAN CHASE & CO | 21,830 | 21,372 |
| 30000.00 MORGAN STANLEY | 29,022 | 29,167 |
| 35000.00 LABORATORY CORP OF AMER | 31,313 | 32,332 |
| 30000.00 COMCAST CORP | 29,671 | 30,156 |
| 33000.00 SOUTHERN CAL EDISON | 33,062 | 34,409 |
| 35000.00 L3HARRIS TECH INC | 34,714 | 35,736 |
| 30000.00 AMERICAN EXPRESS CO | 30,045 | 30,603 |
| 18000.00 GENERAL MOTORS FINL CO | 18,730 | 17,745 |
| 35000.00 HCA INC | 34,134 | 35,178 |
| 10000.00 TOYOTA MOTOR CREDIT CORP | 10,125 | 10,158 |
| 15000.00 D.R. HORTON INC | 14,956 | 13,356 |
| 30000.00 SOUTHWEST AIRLINES CO | 29,862 | 30,138 |
| 25000.00 AUTOZONE INC | 24,975 | 24,862 |
| 15000.00 TOYOTA MOTOR CREDIT CORP | 14,986 | 14,769 |
| 35000.00 CAPITAL ONE FINANCIAL CO | 35,000 | 35,905 |
| 15000.00 GOLDMAN SACHS GROUP INC | 15,000 | 14,988 |
| 30000.00 BLACKROCK INC | 29,733 | 25,079 |
| 30000.00 MCDONALD'S CORP | 29,863 | 29,160 |
| 18000.00 CIGNA CORP | 15,881 | 16,685 |
| 30000.00 GENERAL DYNAMICS CORP | 30,547 | 29,483 |
| 25000.00 ZOETIS INC | 24,981 | 25,209 |
| 35000.00 SOUTHERN CO GAS CAPITAL | 34,962 | 36,788 |
| 30000.00 PUBLIC STORAGE | 30,002 | 26,981 |
| 30000.00 CHARLES SCHWAB CORP | 30,120 | 26,713 |
| 30000.00 AIR LEASE CORP | 29,724 | 30,787 |
| 30000.00 ABBVIE INC | 30,299 | 29,470 |
| 30000.00 PAYPAL HOLDINGS INC | 25,705 | 27,476 |
| 40000.00 CITIGROUP INC | 39,237 | 38,134 |
| 21000.00 JPMORGAN CHASE & CO | 21,138 | 18,618 |
| 29000.00 DUPONT DE NEMOURS INC | 30,718 | 28,818 |
| 35000.00 PNC FINANCIAL SERVICES | 34,292 | 34,774 |
| 10000.00 AMAZON.COM INC | 9,998 | 9,003 |
| 30000.00 US BANCORP | 30,000 | 23,496 |
| 30000.00 MOODY'S CORPORATION | 29,955 | 29,216 |
| 21000.00 SHERWIN-WILLIAMS CO | 21,859 | 20,445 |
| 35000.00 WARNERMEDIA HOLDINGS INC | 30,479 | 32,020 |
| 30000.00 SUMITOMO MITSUI FINL GRP | 30,014 | 28,444 |
| 30000.00 ROYAL BANK OF CANADA | 29,988 | 29,415 |
| 35000.00 PFIZER INVESTMENT ENTER | 34,958 | 35,006 |
| 53000.00 US TREASURY BONDS | 47,927 | 53,720 |
| 85139.74 TSY INFL IX N/B | 80,152 | 82,973 |
| 220000.00 US TREASURY N/B | 219,038 | 221,065 |
| 46000.00 US TREASURY NOTES | 45,574 | 46,693 |
| 11000.00 US TREASURY NOTES | 11,284 | 10,676 |
| 64000.00 US TREASURY NOTES | 63,573 | 61,645 |
| 35000.00 US TREASURY NOTES | 30,617 | 31,264 |
| 81000.00 US TREASURY N/B | 84,052 | 82,379 |
| 12000.00 US TREASURY NOTES | 12,049 | 11,730 |
| 38000.00 US TREASURY N/B | 40,136 | 33,116 |
| 9000.00 US TREASURY NOTES | 9,683 | 8,477 |
| 321000.00 US TREASURY NOTES | 306,848 | 308,260 |
| 167000.00 US TREASURY NOTES | 167,975 | 166,765 |
| 130000.00 US TREASURY NOTES | 127,658 | 130,771 |
| 116000.00 US TREASURY NOTES | 115,397 | 115,836 |
| 76000.00 US TREASURY NOTES | 77,870 | 76,261 |
| 30000.00 US TREASURY N/B | 25,515 | 25,804 |
| 159000.00 US TREASURY NOTES | 158,004 | 155,472 |
| 59000.00 US TREASURY NOTES | 55,697 | 56,905 |
| 79000.00 US TREASURY N/B | 78,265 | 75,179 |
| 111000.00 US TREASURY N/B | 89,255 | 88,591 |
| 29000.00 US TREASURY N/B | 29,450 | 30,273 |
| 65000.00 US TREASURY N/B | 64,101 | 67,792 |
| 275000.00 US TREASURY NOTES | 272,136 | 277,857 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250.00 TAKE-2 INTERACTIVE | 31,466 | 40,237 |
| 610.00 ALPHABET INC CLASS C | 39,636 | 85,967 |
| 700.00 ALPHABET INC. CLASS A | 19,029 | 97,783 |
| 135.00 META PLATFORMS INC | 24,283 | 47,784 |
| 100.00 LOWES COS INC | 20,887 | 22,255 |
| 185.00 HILTON WORLDWIDE HOLDINGS | 19,372 | 33,686 |
| 159.00 DOLLARAMA INC | 5,719 | 11,493 |
| 564.00 AMAZON.COM INC | 15,660 | 85,694 |
| 195.00 BATH & BODY WORKS INC | 8,461 | 8,416 |
| 66.00 EXPEDIA GROUP INC | 7,916 | 10,018 |
| 19.00 MERCADOLIBRE INC | 22,307 | 29,859 |
| 227.00 US FOODS HOLDING CORP | 6,182 | 10,308 |
| 38.00 COSTCO WHSL CORP NEW | 18,837 | 25,083 |
| 890.00 ISHARES MSCI ACWI INDX FD | 90,172 | 90,575 |
| 170.00 BLACKSTONE INC | 8,617 | 22,256 |
| 60.00 AON PLC | 14,905 | 17,461 |
| 25.00 WEX INC | 4,366 | 4,863 |
| 360.00 VISA INC | 35,755 | 93,726 |
| 165.00 NASDAQ INC. | 6,035 | 9,593 |
| 315.00 JPMORGAN CHASE & CO | 47,697 | 53,581 |
| 425.00 BROOKFIELD CORPORATION | 16,063 | 17,051 |
| 69.00 S&P GLOBAL INC. | 18,844 | 30,395 |
| 87.00 STERIS PLC | 13,895 | 19,126 |
| 235.00 CENCORA INC | 39,648 | 48,264 |
| 20.00 TELEFLEX INC | 5,400 | 4,986 |
| 50.00 AVANTOR INC | 1,035 | 1,141 |
| 69.00 THERMO FISHER SCIENTIFIC | 23,359 | 36,624 |
| 215.00 HEALTH CARE SELECT SPDR | 28,336 | 29,321 |
| 165.00 IQVIA HOLDINGS INC | 27,047 | 38,177 |
| 146.00 DANAHER CORP | 20,115 | 33,775 |
| 31.00 COOPER COS INC | 8,883 | 11,731 |
| 125.00 UNITEDHEALTH GROUP INC | 39,709 | 65,808 |
| 160.00 CANADIAN PACIFIC KANSAS CI | 12,054 | 12,698 |
| 760.00 COPART INC | 20,917 | 37,240 |
| 49.00 EQUIFAX INC | 8,076 | 12,117 |
| 36.00 CARLISLE COS | 7,330 | 11,247 |
| 58.00 SMITH A O CORP | 2,756 | 4,781 |
| 30.00 LINCOLN ELEC HLDG | 4,034 | 6,523 |
| 775.00 HOWMET AEROSPACE INC | 28,708 | 41,943 |
| 190.00 WILLSCOT MOBILE MINI HOLDI | 8,692 | 8,455 |
| 95.00 EATON CORP PLC | 14,258 | 22,877 |
| 485.00 TRANSUNION | 31,395 | 33,324 |
| 615.00 APPLE INC | 14,875 | 118,405 |
| 48.00 CDW CORP/DE | 5,678 | 10,911 |
| 12.00 SYNOPSYS INC | 1,028 | 6,178 |
| 30.00 NICE LTD ADR | 4,704 | 5,985 |
| 383.00 MICROSOFT CORP | 34,130 | 144,023 |
| 390.00 ORACLE CORP | 32,848 | 41,117 |
| 130.00 NVIDIA CORP | 31,630 | 64,378 |
| 52.00 ASML HOLDING | 25,212 | 39,170 |
| 27.00 SERVICENOW INC | 4,768 | 19,075 |
| 420.00 MARVELL TECHNOLOGY INC | 24,802 | 25,330 |
| 95.00 MOTOROLA SOLUTIONS INC | 23,793 | 29,743 |
| 16.00 ASM INTERNATIONAL NV | 4,871 | 8,308 |
| 105.00 SHERWIN-WILLIAMS CO | 25,148 | 32,749 |
| 95.00 VULCAN MATERIALS | 16,711 | 21,565 |
| 110.00 PROLOGIS INC | 14,042 | 14,663 |
| 66936.27 OW SMALL & MIDCAP STRAT FD | 1,010,995 | 1,032,826 |
| 335.00 AMEREN CORP | 23,349 | 24,233 |
| 246.00 META PLATFORMS INC | 56,437 | 87,074 |
| 955.00 ALPHABET INC CLASS C | 130,201 | 134,588 |
| 335.00 LOWES COS INC | 71,210 | 74,554 |
| 29.00 CHIPOTLE MEXICAN GRILL | 47,489 | 66,321 |
| 73.00 O'REILLY AUTO INC NEW | 53,892 | 69,355 |
| 390.00 AMAZON.COM INC | 53,539 | 59,256 |
| 260.00 DIAGEO PLC | 11,434 | 9,456 |
| 145.00 COSTCO WHSL CORP NEW | 79,776 | 95,711 |
| 1375.00 ISHARES MSCI ACWI INDX FD | 139,311 | 139,933 |
| 700.00 ISHARES MSCI JAPAN INDX | 44,206 | 44,898 |
| 825.00 HDFC BANK LTD ADR REPS3 | 50,939 | 55,365 |
| 320.00 GALLAGER ARTHUR J & CO | 56,927 | 71,961 |
| 670.00 JPMORGAN CHASE & CO | 92,099 | 113,967 |
| 405.00 BLACKSTONE INC | 44,086 | 53,022 |
| 700.00 LONDON STOCK EXCHANGE | 71,454 | 82,672 |
| 135.00 S&P GLOBAL INC. | 52,047 | 59,470 |
| 3785.00 ING GROEP NV | 52,819 | 56,571 |
| 490.00 FISERV INC | 51,003 | 65,091 |
| 216.00 MASTERCARD CL A | 75,459 | 92,126 |
| 111.00 UNITEDHEALTH GROUP INC | 56,706 | 58,438 |
| 66.00 VERALTO CORP | 6,388 | 5,429 |
| 106.00 THERMO FISHER SCIENTIFIC | 59,791 | 56,263 |
| 435.00 CENCORA INC | 64,673 | 89,340 |
| 520.00 ASTRAZENECA PLC | 67,482 | 70,195 |
| 80.00 DANAHER CORP | 18,313 | 18,507 |
| 275.00 CSL | 54,212 | 53,718 |
| 350.00 AIRBUS SE | 40,213 | 54,059 |
| 76.00 UNITED RENTALS INC | 28,039 | 43,579 |
| 250.00 QUANTA SERVICES INC | 32,295 | 53,950 |
| 360.00 CANADIAN PACIFIC KANSAS CI | 27,014 | 28,571 |
| 1015.00 APPLE INC | 169,055 | 195,417 |
| 140.00 NVIDIA CORP | 36,125 | 69,330 |
| 210.00 CADENCE DESIGN SYSTEMS INC | 34,249 | 57,197 |
| 970.00 ORACLE CORP | 73,115 | 102,267 |
| 95.00 ASML HOLDING | 62,713 | 71,561 |
| 117.00 PALO ALTO NETWORKS INC | 23,206 | 34,500 |
| 517.00 MICROSOFT CORP | 150,755 | 194,412 |
| 340.00 JABIL INC | 42,875 | 43,316 |
| 165.00 LINDE PLC | 53,380 | 67,767 |
| 170.00 FREEPORT-MCMORAN INC. | 7,071 | 7,236 |
| 100.00 S&P 500 DEP RCPTS | 47,390 | 47,531 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 44839.82 VANGUARD BAILLIE GIFFORD G | AT COST | 1,000,000 | 837,607 |
| 13506.21 IMPAX FUNDS SERIES TRUST I | AT COST | 250,000 | 306,591 |
| 4897.16 PARNASSUS CORE EQUITY FD-I | AT COST | 250,000 | 270,617 |
| IROQUOIS VALLEY FARMLAND REIT | AT COST | 358,107 | 545,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,097 | 0 | 9,097 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSOCIATION & AFFINITY DUES | 21,200 | 0 | 21,200 | |
| EDUCATION/MEMBERSHIP | 375 | 0 | 375 | |
| MEALS & ENTERTAINMENT | 707 | 0 | 707 | |
| OFFICE EXPENSE | 1,335 | 0 | 1,335 | |
| BOARD EXPENSE | 1,244 | 0 | 1,244 | |
| TELEPHONE/INTERNET | 2,162 | 0 | 2,162 | |
| DIVIDEND INVESTMENT EXPENSE | 6 | 6 | 0 | |
| BOOKS & SUBSCRIPTION | 5,886 | 0 | 5,886 | |
| COMMUNICATION EXPENSE | 276 | 0 | 276 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND | 8,879 | 0 | 8,879 |
| Description | Amount |
|---|---|
| TRUNCATION | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE FEES | 1,927 | 0 | 1,927 | |
| INVESTMENT FEES | 39,608 | 39,608 | 0 | |
| PROFESSIONAL FEES | 598,729 | 0 | 598,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES PAID | 24,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,007 | 1,007 | 0 | |
| FOREIGN TAX WITHHELD IN EXCESS | 278 | 0 | 0 |