| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting payroll audit fee | 40,159 | 0 | 40,159 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Vehicles | 2022-06-04 | 46,279 | 5,399 | Straight | 5.000000 | 9,256 | 0 | 9,256 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Vehicles | 40,880 | 14,655 | 31,624 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 10,060 | 10,060 | 0 |
| ROU Leases accumulated amortization | -21,636 | -46,102 | 0 |
| ROU Leases | 107,407 | 107,407 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 29,429 | 0 | 29,429 | 0 |
| Food | 48,234 | 0 | 48,234 | 0 |
| Equipment | 3,505 | 0 | 3,505 | 0 |
| Auto expense | 11,351 | 0 | 11,351 | 0 |
| Other child related expenses | 78,767 | 0 | 78,767 | 0 |
| In service training | 6,838 | 0 | 6,838 | 0 |
| Telephone | 5,548 | 0 | 5,548 | 0 |
| ROU Amortization asset expense | 24,466 | 0 | 24,466 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DCSS | 1,839,423 | 0 | 1,839,423 |
| Clothing allowance | 1,280 | 0 | 1,280 |
| LA County DMH | 327,372 | 0 | 327,372 |
| Description | Amount |
|---|---|
| Rounding | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Officer's payable | 0 | 0 |
| ROU Lease long term liabilty | 86,431 | 62,387 |
| Vehicles payable | 39,147 | 32,031 |
| Payroll taxes | 10,727 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other | 16,165 | 0 | 16,165 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 1,297 | 0 | 1,297 | 0 |