| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,400 | 486 | 9,914 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FD CAP I - SCHWAB 8015 | AT COST | 126,222 | 135,892 |
| AMERICAN FD CAP I - SCHWAB 5582 | AT COST | 379,449 | 507,399 |
| AMERICAN FD INCOME FUND - SCHWAB 5582 | AT COST | 340,233 | 483,218 |
| AMERICAN FD INCOME FUND - SCHWAB 8015 | AT COST | 117,974 | 122,294 |
| AMERICAN FUNDS INTERM BD - SCHWAB 8015 | AT COST | 138,409 | 128,561 |
| AMERICAN FUNDS INTERM BD - SCHWAB 5582 | AT COST | 542,848 | 499,410 |
| BAIRD CORE PLUS BD INST - SCHWAB 8015 | AT COST | 140,578 | 128,727 |
| BAIRD CORE PLUS BD INST - SCHWAB 5582 | AT COST | 538,749 | 499,154 |
| CLEARBRIDGE LARGE CAP GR - SCHWAB 5582 | AT COST | 392,413 | 419,205 |
| CLEARBRIDGE LARGE CAP GR - SCHWAB 8015 | AT COST | 101,425 | 108,295 |
| ISHARES CORE S&P SMALL CAP ETF - SCHWAB 5582 | AT COST | 206,475 | 210,546 |
| ISHARES CORE S&P SMALL CAP ETF - SCHWAB 8015 | AT COST | 53,640 | 54,666 |
| JANUS HENDERSON GLBL - SCHWAB 5582 | AT COST | 419,982 | 369,754 |
| JANUS HENDERSON GLBL - SCHWAB 8015 | AT COST | 106,829 | 94,514 |
| PRIMECAP ODYSSEY GROWTH - SCHWAB 5582 | AT COST | 265,404 | 253,624 |
| PRIMECAP ODYSSEY GROWTH - SCHWAB 8015 | AT COST | 65,433 | 61,814 |
| VANGUARD EQUITY INCOME - SCHWAB 5582 | AT COST | 450,450 | 512,688 |
| VANGUARD EQUITY INCOME - SCHWAB 8015 | AT COST | 118,263 | 131,456 |
| VANGUARD S&P 500 ETF - SCHWAB 8015 | AT COST | 43,595 | 43,680 |
| VANGUARD S&P 500 ETF - SCHWAB 5582 | AT COST | 124,206 | 124,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,000 | 0 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POST OFFICE BOX RENTAL & OFFICE EXPENSES | 186 | 0 | 186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 16,855 | 16,855 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 PF TAXES | 3,400 | 0 | 0 |