| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation/Review | 500 | 500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - DOUBLE | 2,611,800 | 1,958,850 | SL | 40 | 65,295 | ||||
| FURNITURE AND FIXT | 149,379 | 149,379 | SL | ||||||
| LAND - DOUBLE H RA | 344,789 | L | |||||||
| LAND IMP - DOUBLE | 64,886 | 64,886 | SL | 30 | |||||
| MACHINERY & EQUIPM | 99,422 | 99,422 | SL |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE - 3.200% - 11/21/2029 | 91,149 | 93,479 |
| APPLIED MATERIALS INC - 3.300% | 101,621 | 96,923 |
| HOME DEPOT INC - 2.700% - 04/1 | 89,752 | 91,113 |
| JP MORGAN CHASE - 3.125% - 01/ | 200,498 | 195,820 |
| LOWES COS INC - 3.100% - 05/03 | 100,711 | 95,800 |
| MORGAN STANLEY - 3.622% - 04/0 | 91,518 | 92,188 |
| WELLS FARGO CO MTN BE - 3.300% | 54,635 | 49,338 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 117,549 | 117,885 |
| ADOBE SYSTEMS, INC | 171,658 | 232,674 |
| ALPHABET INC CL A | 107,619 | 307,318 |
| AMAZON COM | 103,107 | 265,895 |
| AMPHENOL CORPORATION | 158,083 | 194,790 |
| APPLE INC | 236,638 | 423,566 |
| BANK OF AMERICA CORP | 39,532 | 45,353 |
| BERKSHIRE HATHAWAY INC. CLASS | 84,500 | 196,163 |
| BLACKROCK INC | 101,260 | 202,950 |
| BRISTOL-MYERS SQUIBB CO | 106,090 | 110,368 |
| CATERPILLAR INC | 95,565 | 139,261 |
| CHEVRON CORP | 61,758 | 86,662 |
| CISCO SYSTEMS INC | 125,828 | 135,949 |
| COSTCO WHOLESALE CORPORATION | 66,652 | 172,281 |
| CUMMINS INC | 72,155 | 69,475 |
| DANAHER CORP | 121,030 | 102,946 |
| DOLLAR TREE INC | 66,234 | 63,923 |
| DUKE ENERGY CO | 41,633 | 48,908 |
| ELI LILLY & CO | 176,612 | 190,032 |
| EXXON MOBIL CORP | 57,593 | 86,983 |
| GEN DYNAMICS CP | 67,217 | 74,525 |
| HOME DEPOT INC | 41,875 | 153,175 |
| HONEYWELL INTL | 98,710 | 117,647 |
| I SHARES TR IBDS DEC28 ETF | 324,940 | 332,969 |
| INGERSOLL-RAND INC | 68,935 | 88,941 |
| INTERCONTINENTAL EXCHANGE, INC | 104,516 | 157,455 |
| INVESCO QQQ TRUST | 342,285 | 423,034 |
| ISHARE SP SMALL CAP 600 INDEX | 528,940 | 541,683 |
| ISHARES BARCLAYS 10-20 YEAR TR | 525,924 | 558,730 |
| ISHARES BONDS DEC 2027 CORP ET | 125,276 | 127,690 |
| ISHARES CORE MSCI DEV MKTS ETF | 533,502 | 516,155 |
| ISHARES DEC 2024 TERM CORPORAT | 75,224 | 75,652 |
| ISHARES IBONDS 2024 TERM HIGH | 827,437 | 828,365 |
| ISHARES IBONDS DEC 2025 TERM C | 125,435 | 126,746 |
| ISHARES IBONDS DEC 2026 TERM C | 327,349 | 330,489 |
| ISHARES IBONDS DEC 2030 TERM C | 230,191 | 232,305 |
| ISHARES IBONDS DEC 2031 TERM C | 230,683 | 233,185 |
| ISHARES IBONDS DEC 2032 TERM C | 330,543 | 337,275 |
| ISHARES IBONDS DEC 2033 TERM C | 318,601 | 341,504 |
| ISHARES TR IBONDS DEC 29 | 229,117 | 231,923 |
| ISHARES TR S & P MIDCAP 400 IN | 225,360 | 220,889 |
| JOHNSON & JOHNSON | 63,231 | 69,279 |
| JP MORGAN CHASE | 61,505 | 128,255 |
| LORD ABBETT INVESTMENT TRUST S | 1,111,773 | 1,083,563 |
| LOWES COMPANIES INC | 16,376 | 35,163 |
| LYONDELLBASELL INDUSTRIES NV | 54,342 | 51,819 |
| MARVELL TECHNOLOGY, INC | 62,167 | 75,388 |
| MASCO CORP | 55,447 | 98,729 |
| MASTERCARD INC | 92,532 | 100,230 |
| META PLATFORMS INC | 127,405 | 213,084 |
| MICROSOFT CORP | 108,033 | 367,015 |
| MORGAN STANLEY | 48,476 | 74,414 |
| NETFLIX INC | 111,864 | 158,236 |
| NEXTERA ENERGY, INC | 37,211 | 60,740 |
| NVIDIA CORP | 55,568 | 396,176 |
| ORACLE CORP | 76,468 | 187,876 |
| PALO ALTO NETWORKS INC | 89,947 | 103,208 |
| PAYDEN HIGH INCOME FUND CLASS | 593,000 | 626,099 |
| PROCTER GAMBLE CO | 77,781 | 101,845 |
| SALESFORCE.COM | 107,411 | 208,407 |
| SNOWFLAKE INC | 109,503 | 139,300 |
| SPDR S&P 500 VALUE | 338,032 | 369,403 |
| STARBUCKS CORP COM | 35,524 | 64,039 |
| STRYKER CORPORATION | 58,438 | 105,110 |
| SYSCO CORP | 62,157 | 57,773 |
| TERADYNE INC | 68,722 | 81,390 |
| THE COCA-COLA CO | 81,231 | 106,722 |
| THERMO FISHER SCIENTIFIC INC | 66,612 | 152,868 |
| TJX COMPANIES INC | 33,251 | 121,953 |
| TRAVELERS COMPANIES INC | 88,688 | 114,294 |
| UNION PACIFIC | 40,703 | 49,124 |
| UNITEDHEALTH GROUP INC | 53,936 | 108,979 |
| VANGUARD EQUITY INCOME - ADMIR | 1,133,261 | 1,162,907 |
| VANGUARD EXPLORER FD ADMIRAL S | 516,220 | 582,831 |
| VANGUARD INTL GROWTH FD ADMIRA | 1,746,940 | 1,928,910 |
| VANGUARD INTL VALUE FUND | 1,801,531 | 1,920,354 |
| VANGUARD MALVERN FDS CRE BD AD | 3,376,794 | 3,563,090 |
| VANGUARD MID-CAP ETF | 751,557 | 1,167,620 |
| VANGUARD PRIMECAP CORE FUND IN | 2,776,839 | 2,905,251 |
| VANGUARD SM-CAP ETF | 458,281 | 608,204 |
| VANGUARD TOTAL INT ST IDX-AD | 3,558,394 | 3,867,090 |
| VANGUARD TOTAL STOCK MARKET IN | 5,168,649 | 5,792,724 |
| VANGUARD U.S. GROWTH FUND ADMI | 993,026 | 1,155,317 |
| VERTEX PHARMCTLS INC | 73,752 | 81,378 |
| VICTORY MARKET NEUTRAL INCOME | 420,917 | 404,142 |
| VISA INC | 59,422 | 78,886 |
| WAL-MART STORES INC | 80,446 | 87,496 |
| WALT DISNEY HOLDINGS CO | 141,898 | 90,290 |
| WILLIAMS COS | 77,301 | 99,788 |
| YUM BRANDS INC | 119,542 | 118,901 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIFTH AVENUE PRIVATE EQUITY 14 | 398,866 | 692,204 | |
| FIFTH AVENUE PRIVATE EQUITY 15 | 319,603 | 454,393 | |
| FIFTH AVENUE PRIVATE EQUITY 16 | 166,252 | 194,035 | |
| FIFTH AVENUE REAL ASSETS 4 LLC | 222,479 | 390,233 | |
| FIFTH AVENUE REAL ASSETS 5 LLC | 181,478 | 226,199 | |
| MS GLOBAL DISTRESSED OPPORTUNI | 21,997 | ||
| VANGUARD HARBOURVEST 2023 PR | 12,500 | 18,802 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - DOUBLE | 2,611,800 | 2,024,145 | 587,655 | 80,000 |
| FURNITURE AND FIXT | 149,379 | 149,379 | ||
| LAND - DOUBLE H RA | 344,789 | 344,789 | 20,000 | |
| LAND IMP - DOUBLE | 64,886 | 64,886 | ||
| MACHINERY & EQUIPM | 99,422 | 99,422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 101,318 | 101,318 | ||
| Bank Charges | 161 | 161 | ||
| Foundation Dues & Memberships | 815 | 815 | ||
| Indemnification Insurance | 2,250 | 2,250 | ||
| K-1 Exp FIFTH AVENUE PRIVATE E | 13,239 | 13,130 | ||
| K-1 Exp FIFTH AVENUE PRIVATE E | 11,091 | 10,997 | ||
| K-1 Exp FIFTH AVENUE PRIVATE E | 11,981 | 11,714 | ||
| K-1 Exp FIFTH AVENUE REAL ASSE | 28,685 | 15,590 | ||
| K-1 Exp FIFTH AVENUE REAL ASSE | 16,758 | 14,796 | ||
| Office & Supplies | 81 | 81 | ||
| Postage/Delivery Service | 398 | 398 | ||
| Property insurance | 9,641 | 9,641 | ||
| Property Maintenance | 332 | 332 | ||
| State or Local Filing Fees | 750 | 750 | ||
| Website Hosting/Support | 875 | 875 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss FIFTH AVENUE PRIVATE EQUITY 14 LLC | 5,583 | 4,742 | |
| K-1 Inc/Loss FIFTH AVENUE PRIVATE EQUITY 15 LLC | -863 | 615 | |
| K-1 Inc/Loss FIFTH AVENUE PRIVATE EQUITY 16 LLC | -3,276 | -734 | |
| K-1 Inc/Loss FIFTH AVENUE REAL ASSETS 4 LLC | 24,580 | 11,279 | |
| K-1 Inc/Loss FIFTH AVENUE REAL ASSETS 5 LLC | -6,282 | 483 | |
| Class Action Lawsuit Proceeds | 1,140 | 1,140 | |
| Federal Tax Refund | 1,555 | ||
| State Tax Refund | 1,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 115,075 | 115,075 | ||
| Website Development | 394 | 394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 72,300 | |||
| 990-PF Extension for 2022 | 300 | |||
| 990-T Extension for 2022 | 1,700 | |||
| Foreign Tax Paid | 1,395 | 1,395 | ||
| STATE INCOME TAX EXT. FOR 2022 | 1,400 | |||
| PTNRSHP STATE TAX WITHHOLD | 523 | 523 |