| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 6,707 | 3,353 | 3,354 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COTTAGE ROOF | 1998-05-07 | 11,426 | 7,215 | S/L | 39.0000 | 293 | 293 | 293 | |
| ROOF- TEA ROSE | 2006-05-15 | 18,617 | 7,931 | S/L | 39.0000 | 478 | 478 | 478 | |
| NEW ROOF - COTTAGE | 2017-07-01 | 17,059 | 2,386 | S/L | 39.0000 | 438 | 438 | 438 | |
| LAND | 2011-01-01 | 50,000 | |||||||
| BUILDING | 2011-01-01 | 30,000 | 30,000 | S/L | 39.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 400 SHS BRISTOL MYERS SQUIBB CO | 2014-10 | PURCHASE | 2023-11 | 19,230 | 20,380 | -1,150 | ||||
| 400 ISHARES COHEN & STEERS REIT | 2008-12 | PURCHASE | 2023-11 | 21,143 | 7,451 | 13,692 | ||||
| 450 TEMPLETON EMG MKT INCM FD | 2007-02 | PURCHASE | 2023-11 | 2,166 | 5,309 | -3,143 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RTX CORPORATION | 19,567 | |
| NORTHWESTERN CORPORATION | 26,427 | |
| NOVO NORDISK A/S DR | 18,641 | |
| ORACLE CORP | 30,865 | |
| HONEYWELL INTERNATIONAL | 22,800 | |
| PROCTOR & GAMBLE | 27,346 | |
| SCHLUMBERGER LTD | 12,372 | |
| BRISTOL MYERS SQUIBB CO | ||
| EATON CORP PLC SHS | 22,503 | |
| JOHNSON & JOHNSON | 20,413 | |
| NEXTERA ENERGY CORP | 19,510 | |
| CHEVRON CORP | 19,290 | |
| CROWN CASTLE INTL CORP | 22,597 | |
| ADVANSIX INC | 158 | |
| WEYERHAEUSER CO | 3,117 | |
| ONEOK INC | 21,843 | |
| RESIDIO TECHNOLOGIES | 853 | |
| GARRETT MOTION INC | 320 | |
| CARRIER GLOBAL CORPORATION | 6,631 | |
| OTIS WORLDWIDE CORP | 9,272 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES COHEN & STEERS REIT ETF | AT COST | 7,451 | |
| TEMPLETON EMG MKT INCM FD | AT COST | 3,460 | |
| ISHARES MSCI EAFE ETF | AT COST | 7,888 | |
| S&P 500 INDEX FUND | AT COST | 8,647 | |
| ISHARES S&P MIDCAP 400 INDEX | AT COST | 7,939 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BEG BALANCES | 77,102 | 48,811 | 28,291 | |
| 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,114 | 1,057 | 1,057 |
| Description | Amount |
|---|---|
| CROWN CASTLE COST BASIS DECREASE | 616 |
| WEYERHAEUSER CO | 715 |
| ONEOK INC COST BASIS DECREASE | 1,089 |
| TEMPLETON EMG MKT COST BASIS DECREASE | 771 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CARMEL | ||||
| PROPERTY INSURANCE | 2,259 | 2,259 | 2,259 | |
| REPAIRS & MAINTENANCE | 468 | 468 | 468 | |
| EXPENSES | ||||
| POSTAGE | ||||
| BANK CHARGES | 46 | 46 | ||
| REGISTRATION FEES | 75 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 1,080 | 1,080 | 1,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 7,636 | 7,636 |