| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,954 | 11,525 | 9,429 | |
| AUDIT FEES | 8,257 | 4,954 | 3,303 | |
| CONSULTING | 869 | 478 | 391 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| 540 | 540 | 1,080 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 35,575 | 33,896 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FBT | 2023-01 | PURCHASE | 2024-06 | 842,750 | 807,621 | 35,129 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST BANK & TRUST INVESTMENTS | 83,784 | 83,784 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST BANK & TRUST INVESTMENTS | 1,965,813 | 1,965,813 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST BANK & TRUST INVESTMENTS | 971,282 | 971,282 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 976,800 | 408,044 | 568,756 | 976,800 |
| LEASEHOLD IMPROVEMENTS | 59,399 | 21,597 | 37,802 | 59,399 |
| FURNITURE & EQUIPMENT | 116,317 | 104,573 | 11,744 | 116,317 |
| INTANGIBLE ASSETS | 28,356 | 25,432 | 2,924 | 28,356 |
| LAND | 123,200 | 123,200 | 123,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENDOWMENT FUNDS | 61,018 | 66,899 | 66,899 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 51,252 | 51,252 | ||
| BANK CHARGES | 9,860 | 9,860 | ||
| DUES & SUBSCRIPTIONS | 1,730 | 1,730 | ||
| MUSEUM EVENTS EXPENSE | 6,965 | 6,965 | ||
| REPAIRS | 9,432 | 9,432 | ||
| INSURANCE | 3,710 | 3,710 | ||
| MAINTENANCE | 57,420 | 57,420 | ||
| SUPPLIES | 9,371 | |||
| UTILITIES | 22,132 | 22,132 | ||
| PRIVATE EVENTS EXPENSE | 42,485 | 42,485 | ||
| COMPUTER EXPENSE | 15,892 | 15,892 | ||
| INVESTMENT FEES | 19,471 | 19,471 | ||
| MEETING EXPENSE | 1,375 | 1,375 | ||
| LICENSES AND PERMITS | 823 | 823 | ||
| OTHER | 3,985 | 3,985 | ||
| TRAVEL | 108 | 108 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BEVERAGE SALES | 74,767 | 74,767 | |
| EQUIPMENT RENTAL | 484 | 484 | |
| BARTENDING | 525 | 525 | |
| MUSEUM EVENTS | 18,528 | 18,528 | |
| ROOM RENTAL | 138,668 | 138,668 | |
| OTHER | 5,651 | 5,651 | |
| OTHER INVESTMENT INCOME | 764 | 764 | 764 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 239,323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 149 | 82 | 67 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,391 | 2,391 | ||
| PAYROLL TAXES | 16,549 | 16,549 | ||
| 990 INCOME TAX DUE | 4,519 | 4,519 |