| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,750 | 2,875 | 2,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRE FOCUS FUND CL I | 264,688 | 386,887 |
| ALPHACENTRIC LIFESCI HEALTHCARE FUND CL I | 329,938 | 269,778 |
| EVENTIDE GILEAD FUND CL N | 265,695 | 321,967 |
| EVENTIDE HEALTHCARE AND LIFE SCIENCES FUND CL N | 210,074 | 220,794 |
| HAMILTON LANE PRIVATE ASSETS FUND CL D | 250,000 | 310,875 |
| LORD ABBETT GROWTH LEADERS FUND CL I | 259,582 | 269,858 |
| SPDR S&P 500 ETF | 591,319 | 962,984 |
| VANGUARD TOTAL STOCK MARKET INDEX FUND ETF | 213,415 | 243,151 |
| CARLYLE TACTICAL PRIVATE CREDIT FUND | 243,000 | 244,142 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN RIVERS FUND LLC | AT COST | 141,656 | 201,859 |
| KENDALL SUSTAINABLE INFRASTRUCTURE III (BLOCKER) LP | AT COST | 50,000 | 46,260 |
| STARWOOD REAL ESTATE INCOME TRUST CL I | AT COST | 200,000 | 228,069 |
| VINEBROOK HOMES TRUST INC. CL A | AT COST | 175,000 | 271,656 |
| VINEBROOK HOMES TRUST INC. CL A | AT COST | 103,956 | 197,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 306 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 7,594 | 6,276 | 6,276 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE EXPENSES FROM PASS THROUGH INVESTMENTS | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB (#0732) - ADVISORY FEES | 21,276 | 21,276 | 0 | |
| INVESTMENT ANNUAL HOLDING FEE | 50 | 0 | 0 | |
| ORDINARY BUSINESS LOSS - AMERICAN RIVERS FUND LLC | 50,243 | 0 | 0 | |
| EXCESS BUSINESS INTEREST EXPENSE - AMERICAN RIVERS FUND LLC | 567 | 0 | 0 | |
| BANK AND WIRE TRANSFER FEES | 9 | 0 | 0 | |
| OTHER DEDUCTIONS - AMERICAN RIVERS FUND LLC | 9 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - AMERICAN RIVERS FUND LLC | 6 | 6 | 6 |
| UNRELATED BUSINESS INCOME FROM SCHEDULE K-1'S | 9 | 0 | 9 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 26,627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2 | 2 | 0 | |
| FEDERAL ESTIMATED TAX PAYMENT | 4,800 | 0 | 0 |