| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03027X100 AMERICAN TOWER CORP | 103,921 | 102,327 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MINBJ34 VARIOUS MINERAL INTE | AT COST | 9 | 9 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 447,407 | 403,895 |
| 06828M876 BARON EMERGING MARKE | AT COST | 268,151 | 207,907 |
| 921910501 VANGUARD INTERNATION | AT COST | 402,225 | 309,034 |
| 412295107 HARDING LOEVNER INTE | AT COST | 358,047 | 309,827 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 1,335,118 | 1,329,832 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 770,405 | 715,406 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 242,336 | 204,460 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 327,012 | 306,656 |
| 693390882 P I M C O FOREIGN BO | AT COST | 221,128 | 204,667 |
| 31420B300 FEDERATED HERMES INS | AT COST | 445,689 | 410,019 |
| 316146265 FIDELITY MID CAP IND | AT COST | 435,933 | 408,006 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 1,007,925 | 817,781 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 256,386 | 203,935 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 481,466 | 410,183 |
| 46429B655 ISHARES FLOATING RAT | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 1,331,082 | 1,228,552 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 853,999 | 822,436 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 428,996 | 410,354 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 463,328 | 408,814 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 434,242 | 413,137 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 409,984 | 408,116 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,025 | 4,875 | 4,875 |
| Description | Amount |
|---|---|
| ROC ADJ | 3,084 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,945 | 0 | 1,945 | |
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 487 | 487 |
| Description | Amount |
|---|---|
| PY GRANT RECOVERIES | 4,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,033 | 3,033 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,276 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,840 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,076 | 2,076 | 0 |