| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9941209C9 PLUMMER JULIA 0% 12/ | AT COST | 700 | 700 |
| 9941209F2 BAIRD HANNAH 0% 12/0 | AT COST | 700 | 700 |
| 994120PM9 JACOBSON SARAH 0% 12 | |||
| 994115FF5 LOWEN BENJAMIN J | AT COST | 280 | 280 |
| 9941199C1 PADDEN KATHERINE 0% | AT COST | 1,600 | 1,600 |
| 994120RS4 SCHACHT KAYLEEN 0% 0 | AT COST | 1,100 | 1,100 |
| 994120RT2 GIROUX HANNA 0% 01/0 | AT COST | 1,500 | 1,500 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 4,212 | 7,117 |
| 994120WN9 ZIESKE MAGGIE 0% 12/ | AT COST | 2,000 | 2,000 |
| 994120WP4 MILLER ALAYNA 0% 12/ | AT COST | 2,000 | 2,000 |
| 994119A21 BIRD SAMANTHA 0% 03/ | AT COST | 1,600 | 1,600 |
| 9941218A2 BERG REGHAN 0% 01/01 | AT COST | 2,000 | 2,000 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 12,820 | 11,315 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 5,915 | 5,163 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 1,140 | 1,998 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 8,173 | 18,826 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,731 | 1,970 |
| 77954Q106 T ROWE PRICE BLUE CH | |||
| 808524870 SCHWAB U S TIPS ETF | AT COST | 1,773 | 1,514 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 9,710 | 8,317 |
| 9941219Y9 STORY RILEY 0% 01/01 | AT COST | 2,000 | 2,000 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 1,305 | 1,405 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 904 | 961 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 685 | 685 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 56 | 64 | 64 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1 | 0 | 1 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STUDENT LOANS | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5 | 5 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 46 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 46 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |