| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92343V104 VERIZON COMMUNICATIO | ||
| 459200101 INTERNATIONAL BUSINE | ||
| 697435105 PALO ALTO NETWORKS I | 1,147 | 8,846 |
| 501044101 KROGER CO | 12,414 | 22,855 |
| 375558103 GILEAD SCIENCES INC | 2,472 | 2,835 |
| 87612E106 TARGET CORP | 1,894 | 4,842 |
| 254687106 DISNEY WALT CO | ||
| 855244109 STARBUCKS CORP | 18,926 | 36,964 |
| 30231G102 EXXON MOBIL CORP | ||
| 26441C204 DUKE ENERGY HOLDING | ||
| 15135B101 CENTENE CORP COM | 6,467 | 7,421 |
| 037833100 APPLE INC | 5,255 | 22,719 |
| 33829M101 FIVE BELOW | ||
| 040413106 ARISTA NETWORKS INC | 2,501 | 9,420 |
| 060505104 BANK OF AMERICA CORP | 5,997 | 7,239 |
| 958102105 WESTERN DIGITAL CORP | ||
| 852234103 SQUARE INC A | ||
| 023135106 AMAZON.COM INC | 8,733 | 14,586 |
| 81762P102 SERVICENOW INC | 3,166 | 8,478 |
| 192422103 COGNEX CORP | ||
| 02079K305 ALPHABET INC CL A | 9,313 | 16,344 |
| 56585A102 MARATHON PETROLEUM C | 2,573 | 3,561 |
| 808513105 SCHWAB CHARLES CORP | 4,027 | 6,467 |
| 723787107 PIONEER NAT RES CO | ||
| 00724F101 ADOBE SYS INC | 3,409 | 5,369 |
| 007903107 ADVANCED MICRO DEVIC | 6,735 | 10,171 |
| 009066101 AIRBNB INC CL A | 3,266 | 3,812 |
| 012653101 ALBEMARLE CORP | 9,882 | 6,646 |
| 03027X100 AMERICAN TOWER CORP | 5,569 | 5,613 |
| 09247X101 BLACKROCK INC | 5,587 | 6,494 |
| 126650100 CVS HEALTH CORPORATI | 5,191 | 5,448 |
| 217204106 COPART INC COM | 3,427 | 4,410 |
| 22160K105 COSTCO WHSL CORP | 3,960 | 5,281 |
| 235851102 DANAHER CORP | 7,775 | 8,328 |
| 28176E108 EDWARDS LIFESCIENCES | 6,226 | 5,948 |
| 29444U700 EQUINIX INC | 2,846 | 3,222 |
| 30303M102 FACEBOOK INC A | 4,904 | 8,141 |
| 437076102 HOME DEPOT INC | 6,872 | 7,971 |
| 461202103 INTUIT INC | 2,193 | 3,125 |
| 46625H100 J P MORGAN CHASE CO | 8,071 | 10,376 |
| 550021109 LULULEMON ATHLETICA | 2,920 | 4,090 |
| 57636Q104 MASTERCARD INC | 3,275 | 3,839 |
| 57667L107 MATCH GROUP INC NEW | 1,455 | 1,533 |
| 594918104 MICROSOFT CORP | 19,548 | 26,323 |
| 64110L106 NETFLIX.COM INC | 5,278 | 7,303 |
| 65339F101 NEXTERA ENERGY INC | 3,476 | 2,673 |
| 67066G104 NVIDIA CORP | 4,975 | 9,409 |
| 70432V102 PAYCOM SOFTWARE INC | 6,555 | 4,341 |
| 70450Y103 PAYPAL HOLDINGS INC | 3,794 | 3,132 |
| 78409V104 S P GLOBAL INC | 4,112 | 5,286 |
| 79466L302 SALESFORCE COM INC | 5,702 | 7,894 |
| 806857108 SCHLUMBERGER LTD | 5,971 | 5,412 |
| 88339J105 TRADE DESK INC THE C | 2,243 | 2,663 |
| 893641100 TRANSDIGM GROUP INC | 3,063 | 4,046 |
| 90353T100 UBER TECHNOLOGIES IN | 4,914 | 9,482 |
| 91324P102 UNITED HEALTH GROUP | 10,101 | 10,529 |
| 931142103 WAL MART STORES INC | 8,363 | 8,828 |
| 98954M101 ZILLOW GROUP INC | 2,128 | 2,723 |
| G6095L109 APTIV PLC | 5,531 | 4,935 |
| H1467J104 CHUBB LTD | 1,586 | 1,808 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 76,841 | 106,989 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 105,004 | 119,957 |
| 95768D400 WESTERN ASSET MACRO | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 67,818 | 67,676 |
| 31420B300 FEDERATED HERMES INS | |||
| 464288687 ISHARES TRUST ISHARE | AT COST | 32,450 | 27,291 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 21,365 | 17,415 |
| 19248B404 COHEN STEERS GLOBAL | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 64,061 | 60,315 |
| 922908553 VANGUARD REAL ESTATE | |||
| 779556109 T ROWE PRICE MID CAP | AT COST | 46,250 | 84,317 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 16,099 | 20,733 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 73,176 | 95,570 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 24,579 | 28,986 |
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 34,122 | 37,728 |
| 315910620 FIDELITY INVT TR AD | AT COST | 82,500 | 103,758 |
| 670690874 NUVEEN SMALL CAP SEL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 22,043 | 25,378 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 66,642 | 69,172 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 163,175 | 166,542 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 24,977 | 26,049 |
| 464287499 ISHARES RUSSELL MID | AT COST | 46,410 | 50,835 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 24,877 | 27,096 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,949 | 17,870 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,494 | 35,456 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 17,874 | 17,949 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 59,197 | 60,666 |
| 808524847 SCHWAB US REIT ETF | AT COST | 73,069 | 79,174 |
| 861728400 STONE RIDGE HY REINS | AT COST | 30,425 | 31,731 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 510 | 777 | 777 |
| Description | Amount |
|---|---|
| VANGUARD REIT ADJ | 901 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 411 | 0 | 411 | |
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 57 | 57 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 564 | 508 | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 677 | 677 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 619 | 619 | 0 |