| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,339 | 3,500 | 1,839 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TRADEMARK & LOGO | 2011-11-23 | 3,200 | 2,382 | 15.0000 | 214 | 2,596 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BALLFIELD & BUILDINGS | 2011-01-01 | 601,117 | 184,959 | S/L | 39.0000 | 15,413 | |||
| GATOR | 2011-01-01 | 11,592 | 11,592 | S/L | 7.0000 | ||||
| KUBOTA TRACTOR | 2011-01-01 | 16,119 | 16,119 | S/L | 7.0000 | ||||
| COMPACTOR | 2011-01-01 | 2,678 | 2,678 | S/L | 7.0000 | ||||
| BASE DRAG | 2011-01-01 | 1,286 | 1,286 | S/L | 7.0000 | ||||
| FIELD GROOMER | 2011-05-17 | 15,740 | 15,740 | S/L | 7.0000 | ||||
| B P PLATFORM | 2011-05-09 | 1,132 | 1,132 | S/L | 7.0000 | ||||
| HOSES | 2011-06-13 | 1,327 | 1,327 | S/L | 7.0000 | ||||
| BENCHES | 2011-04-24 | 9,602 | 2,872 | S/L | 39.0000 | 247 | |||
| REFRIGERATOR | 2011-06-20 | 2,680 | 2,680 | S/L | 7.0000 | ||||
| FREEZER | 2011-07-07 | 935 | 935 | S/L | 7.0000 | ||||
| BUILDINGS & BALLFIELD | 2011-07-15 | 2,388,772 | 704,381 | S/L | 39.0000 | 61,251 | |||
| PAVING | 2012-05-04 | 15,260 | 10,682 | S/L | 15.0000 | 1,017 | |||
| BALLFIELD & IRRIGATION | 2012-08-01 | 229,881 | 160,917 | S/L | 15.0000 | 15,325 | |||
| SCOREBOARDS | 2012-04-20 | 36,518 | 36,518 | 200DB | 7.0000 | ||||
| BACKSTOP NETS | 2012-04-10 | 3,854 | 3,854 | 200DB | 7.0000 | ||||
| PITCHER & BATTING CAGE NETS | 2012-04-20 | 2,021 | 2,021 | 200DB | 7.0000 | ||||
| MIRRORS | 2012-06-12 | 331 | 331 | 200DB | 7.0000 | ||||
| BACKSTOP | 2012-08-02 | 6,505 | 6,505 | 200DB | 7.0000 | ||||
| BULLPEN TARPS | 2012-10-09 | 7,954 | 7,954 | 200DB | 7.0000 | ||||
| DIAMOND TEXTURE | 2012-06-07 | 900 | 900 | 200DB | 7.0000 | ||||
| HOT DOG MACHINE | 2012-04-09 | 550 | 550 | 200DB | 7.0000 | ||||
| KITCHEN EQUIPMENT | 2012-04-16 | 20,480 | 20,480 | 200DB | 7.0000 | ||||
| SUPRESSION SYSTEM | 2012-04-30 | 8,880 | 6,216 | S/L | 15.0000 | 592 | |||
| LANDSCAPING | 2013-04-05 | 19,000 | 12,829 | 150DB | 15.0000 | 1,122 | |||
| TREES & SHRUBS | 2013-05-08 | 11,755 | 7,576 | S/L | 15.0000 | 783 | |||
| PICNIC TABLES | 2013-05-14 | 6,567 | 6,567 | S/L | 7.0000 | ||||
| LIGHTING | 2013-07-01 | 3,585 | 848 | S/L | 39.0000 | 89 | |||
| DUGOUTS & LIGHTING | 2014-10-15 | 41,722 | 8,826 | S/L | 39.0000 | 1,070 | |||
| TRACTOR | 2015-04-14 | 9,204 | 9,204 | S/L | 7.0000 | ||||
| TURF MOWER | 2020-03-09 | 10,822 | 6,089 | 200DB | 7.0000 | 1,353 | |||
| EQUIPMENT BUILDING | 2021-09-21 | 91,620 | 2,937 | S/L | 39.0000 | 2,349 | |||
| WALK BEHIND ROTARY MOWER | 2022-05-06 | 2,500 | 238 | S/L | 7.0000 | 357 | |||
| TORO REELMASTER 3100D MOWER | 2022-06-15 | 52,336 | 4,361 | S/L | 7.0000 | 7,477 | |||
| EQUIPMENT GARAGE | 2022-12-16 | 86,152 | S/L | 39.0000 | 2,209 | ||||
| SELF PROPELLED VAC SYSTEM | 2023-11-07 | 3,330 | S/L | 7.0000 | 79 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 900 ABBOTT LABORATORIES | 2010-12 | PURCHASE | 2023-12 | 93,905 | 22,871 | 71,034 | ||||
| 500 ABBOTT LABORATORIES | 2011-03 | PURCHASE | 2023-12 | 52,170 | 11,602 | 40,568 | ||||
| 585 APPLE INC | 2016-11 | PURCHASE | 2023-12 | 111,828 | 15,731 | 96,097 | ||||
| 50000 BRISTOL MYERS SQUIBB NOTE | 2018-03 | PURCHASE | 2023-11 | 50,000 | 50,000 | |||||
| 25000 CISCO SYS INC NOTE | 2019-09 | PURCHASE | 2023-09 | 25,000 | 25,000 | |||||
| 830 GENERAL MILLS INC | 2011-03 | PURCHASE | 2023-04 | 72,247 | 30,425 | 41,822 | ||||
| 20000 GENERAL MTRS FINL CO NOTE | 2020-12 | PURCHASE | 2023-08 | 20,000 | 20,000 | |||||
| 40000 HOME DEPOT INC NOTE | 2021-04 | PURCHASE | 2023-04 | 40,000 | 41,334 | -1,334 | ||||
| 2300 INTEL CORP | 2011-03 | PURCHASE | 2023-04 | 75,382 | 47,012 | 28,370 | ||||
| 215 MCDONALDS CORP | 2010-02 | PURCHASE | 2023-09 | 60,262 | 13,692 | 46,570 | ||||
| 100 MICROSOFT CORP | 2015-06 | PURCHASE | 2023-09 | 32,781 | 4,652 | 28,129 | ||||
| 620 MICROSOFT CORP | 2015-06 | PURCHASE | 2023-12 | 232,728 | 28,842 | 203,886 | ||||
| 970 NIKE INC | 2010-12 | PURCHASE | 2023-12 | 109,837 | 21,114 | 88,723 | ||||
| 6395.349 PRINCIPAL SPECTRUM PFD | 2020-12 | PURCHASE | 2023-09 | 54,872 | 66,895 | -12,023 | ||||
| 120 SANDOZ GROUP AG | 2010-02 | PURCHASE | 2023-12 | 3,536 | 1,482 | 2,054 | ||||
| 40 SANDOZ GROUP AG | 2021-03 | PURCHASE | 2023-12 | 1,179 | 513 | 666 | ||||
| 695 SCHWAB STRATREGIC TR | 2020-12 | PURCHASE | 2023-04 | 50,738 | 45,453 | 5,285 | ||||
| 110 THERMO FISHER SCIENTIFIC INC | 2010-02 | PURCHASE | 2023-04 | 63,679 | 5,210 | 58,469 | ||||
| 100000 US TREAS NOTE | 2018-10 | PURCHASE | 2023-05 | 100,000 | 100,000 | |||||
| 50000 US TREAS NOTE | 2022-02 | PURCHASE | 2023-11 | 50,000 | 50,000 | |||||
| 50000 UNITED HEALTH GROUP NOTE | 2018-01 | PURCHASE | 2023-02 | 50,000 | 49,927 | 20 | 53 | |||
| 555 VANGUARD HIGH DIV YIELD | 2020-12 | PURCHASE | 2023-04 | 58,764 | 51,265 | 7,499 | ||||
| 471 VANGUARD REIT EFT | 2020-12 | PURCHASE | 2023-04 | 38,664 | 40,096 | -1,432 | ||||
| 25000 WALMART INC NOTE | 2018-10 | PURCHASE | 2023-06 | 25,000 | 24,989 | 11 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,508,776 | 1,494,647 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 1,572,582 | 2,792,034 |
| PERFERRED STOCK | ||
| FOREIGH EQUITIES | ||
| ETF EQUITY | 652,630 | 792,125 |
| ETF INTERNATIONAL | 337,596 | 368,447 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT CASH | AT COST | 606,195 | 606,195 |
| MUTUAL FUNDS | AT COST | 140,905 | 124,459 |
| AMERICAN DEPOSITARY RECEIPTS | AT COST | 164,251 | 217,909 |
| ISHARES-INTERNATIONAL | AT COST | 75,571 | 70,898 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TOOLS & MAINTENANCE EQUIP | 3,727,907 | 1,375,433 | 2,352,474 | |
| LAND | 1,080,869 | 1,080,869 | 1,080,869 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 285 | |||
| UNIFORMS & BASEBALL EQUIP | 7,855 | |||
| FIELD MAINTENANCE SUPPLIES | 4,923 | |||
| FIELD UPKEEP-OUTSIDE SERVICES | 18,788 | |||
| UMPIRE FEES | 3,865 | |||
| COACHES APPRECIATIONS | 500 | |||
| LEAGUE FEES & DUES | 3,200 | |||
| EQUIPMENT MAINTENANCE | 13,763 | |||
| BANK CHARGES | ||||
| BALLFIELD PROJECTS & MAINT | ||||
| UTILITIES | 10,269 | |||
| FERTILIZER & CHEMICALS | 15,686 | |||
| SUPPLIES-WATER | 2,100 | |||
| POSTAGE | 70 | |||
| SUPPLIES | ||||
| INSURANCE | 20,550 | |||
| BALL FIELD MAINTENANCE | ||||
| REPAIRS & MAINTENANCE | 11,237 | |||
| WATER & SEWER | 3,511 | |||
| BASEBALL SCHOLARSHIPS | 3,000 | |||
| FILING FEES | 125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PLAYER REGISTRATION FEES | 5,425 | 5,425 | |
| FIELD RENTAL FEES | 2,150 | 2,150 | |
| MISCELLANEOUS | 74 | 74 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 25,224 | 25,244 | ||
| SELLING EXPENSES | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 3,088 | 3,088 | ||
| EXCISE TAX | 2,040 | 2,040 |