| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316146356 FIDELITY US BOND IND | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 161,855 | 145,060 |
| 922908645 VANGUARD MID-CAP IND | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 53,478 | 48,227 |
| 464287499 ISHARES RUSSELL MID | AT COST | 79,474 | 80,837 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 61,285 | 64,717 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 150,772 | 140,266 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 33,608 | 35,845 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 88,748 | 97,853 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 2,890 | 10,989 |
| CASH CASH | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 63,700 | 63,820 |
| 024524217 AMERICAN BEACON STEP | AT COST | 64,822 | 64,454 |
| 921910501 VANGUARD INTERNATION | AT COST | 13,679 | 27,169 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 32,503 | 36,916 |
| 808524847 SCHWAB US REIT ETF | AT COST | 51,721 | 50,664 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 50,524 | 126,293 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 102,474 | 108,016 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 4,338 | 27,703 |
| 464287200 ISHARES CORE S P 500 | AT COST | 211,759 | 262,670 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 17,853 | 16,337 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 57,404 | 66,142 |
| 861728400 STONE RIDGE HY REINS | AT COST | 59,436 | 62,508 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 48,647 | 47,337 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 42,178 | 42,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,768 | 3,768 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 32 |
| ROUNDING ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 173 | 0 | 173 | |
| STATE FILING FEE/TAX | 289 | 0 | 289 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 | |
| FEDERAL TAX REFUND | 20 | 0 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 349 | 349 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 315 | 315 | 0 |