| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 3,828 | 22,769 |
| 060505104 BANK OF AMERICA CORP | 2,825 | 6,960 |
| 46625H100 J P MORGAN CHASE CO | 2,698 | 13,147 |
| H1467J104 CHUBB LTD | 3,961 | 8,928 |
| 56585A102 MARATHON PETROLEUM C | 3,150 | 8,674 |
| 717081103 PFIZER INC | ||
| 931142103 WAL MART STORES INC | 2,554 | 8,125 |
| 023135106 AMAZON.COM INC | 6,904 | 23,190 |
| G5960L103 MEDTRONIC PLC | 7,846 | 7,871 |
| 037833100 APPLE INC | 2,023 | 29,487 |
| 17275R102 CISCO SYSTEMS INC | 4,841 | 7,127 |
| 03027X100 AMERICAN TOWER CORP | 3,585 | 5,831 |
| 57636Q104 MASTERCARD INC | 1,296 | 11,029 |
| 22160K105 COSTCO WHSL CORP | 2,188 | 12,750 |
| G1151C101 ACCENTURE PLC CL A | 2,935 | 6,068 |
| 594918104 MICROSOFT CORP | 218 | 35,756 |
| 855244109 STARBUCKS CORP | 3,976 | 5,060 |
| 91324P102 UNITED HEALTH GROUP | 6,763 | 12,732 |
| 012653101 ALBEMARLE CORP | 3,793 | 3,821 |
| 09247X101 BLACKROCK INC | 4,322 | 7,873 |
| 031162100 AMGEN INC | 7,262 | 10,936 |
| 438516106 HONEYWELL INTERNATIO | 6,261 | 8,542 |
| 20030N101 COMCAST CORP CL A | 5,147 | 4,895 |
| 87612E106 TARGET CORP | ||
| 437076102 HOME DEPOT INC | 10,192 | 12,048 |
| 79466L302 SALESFORCE COM INC | 6,389 | 8,999 |
| 882508104 TEXAS INSTRUMENTS IN | 3,425 | 4,863 |
| 149123101 CATERPILLAR INC | 5,989 | 8,328 |
| 20825C104 CONOCOPHILLIPS | 5,573 | 5,719 |
| 217204106 COPART INC COM | 5,650 | 9,478 |
| 235851102 DANAHER CORP | 7,670 | 8,745 |
| 609207105 MONDELEZ INTERNATION | 4,692 | 4,581 |
| 65339F101 NEXTERA ENERGY INC | 8,891 | 8,497 |
| 67066G104 NVIDIA CORP | 6,571 | 30,885 |
| 907818108 UNION PACIFIC CORP | 4,087 | 4,525 |
| 92343V104 VERIZON COMMUNICATIO | 6,937 | 7,629 |
| 00287Y109 ABBVIE INC | 3,869 | 4,288 |
| 74340W103 PROLOGIS INC | 2,279 | 2,246 |
| N53745100 LYONDELLBASELL INDUS | 2,844 | 2,870 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 127,949 | 107,505 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 43,823 | 36,697 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 73,321 | 94,432 |
| 861728400 STONE RIDGE HY REINS | AT COST | 50,670 | 50,232 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 194,613 | 184,433 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 35,369 | 41,145 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 46,058 | 53,712 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 36,535 | 39,780 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 53,881 | 50,175 |
| 464287499 ISHARES RUSSELL MID | AT COST | 45,595 | 68,918 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,813 | 11,473 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 46,730 | 54,333 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 48,947 | 54,780 |
| 808524847 SCHWAB US REIT ETF | AT COST | 31,347 | 30,954 |
| 46434G764 ISHARES INC | AT COST | 72,195 | 76,960 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 42 | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 297 | 297 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 491 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 258 | 258 | 0 |