| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87234N765 TCW EMERGING MARKETS | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 921910501 VANGUARD INTERNATION | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 88,019 | 80,547 |
| 922042676 VANGUARD GLOBAL EX U | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,839 | 38,435 |
| 464288646 ISHARES TRUST ISHARE | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 38,261 | 90,178 |
| 06828M876 BARON EMERGING MARKE | |||
| 316146265 FIDELITY MID CAP IND | |||
| 412295107 HARDING LOEVNER INTE | |||
| 46429B655 ISHARES FLOATING RAT | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 49,298 | 83,055 |
| 31420B300 FEDERATED HERMES INS | |||
| 693390882 P I M C O FOREIGN BO | |||
| CASH CASH | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,089 | 46,126 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 78,494 | 149,205 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 20,573 | 33,634 |
| 024524217 AMERICAN BEACON STEP | AT COST | 20,000 | 20,376 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 24,000 | 24,371 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 36,000 | 36,121 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 26,748 | 25,822 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 17,777 | 17,414 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 79,514 | 80,665 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,942 | 8,168 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 19,894 | 20,043 |
| 464287499 ISHARES RUSSELL MID | AT COST | 29,946 | 30,243 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 24,965 | 24,611 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 25,000 | 25,899 |
| 808524847 SCHWAB US REIT ETF | AT COST | 26,933 | 26,940 |
| 861728400 STONE RIDGE HY REINS | AT COST | 31,000 | 30,754 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 128 | 0 | 128 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 38 | 38 | |
| FEDERAL TAX REFUND | 316 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| GRANT RECOVERIES | 2,917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 216 | 216 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 148 | 148 | 0 |