| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 271,721 | 241,996 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 66,497 | 65,739 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 159,999 | 131,137 |
| 464287200 ISHARES CORE S P 500 | AT COST | 165,334 | 211,778 |
| 464287499 ISHARES RUSSELL MID | AT COST | 76,893 | 80,350 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 47,285 | 38,829 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 28,081 | 27,955 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 15,220 | 13,859 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,160 | 30,887 |
| 808524847 SCHWAB US REIT ETF | AT COST | 28,232 | 25,142 |
| 861728400 STONE RIDGE HY REINS | AT COST | 27,684 | 28,316 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 19,210 | 19,127 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,902 | 19,731 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 19,214 | 19,400 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 26 | 26 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 111 | 111 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 59 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 368 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |