| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 3,422 | 10,518 |
| 56585A102 MARATHON PETROLEUM C | 795 | 3,817 |
| 060505104 BANK OF AMERICA CORP | 5,561 | 9,704 |
| G1151C101 ACCENTURE PLC CL A | 4,760 | 10,013 |
| 92826C839 VISA INC | 2,419 | 7,087 |
| 57636Q104 MASTERCARD INC | 1,375 | 6,617 |
| 91324P102 UNITED HEALTH GROUP | 6,224 | 12,732 |
| 037833100 APPLE INC | 4,334 | 25,906 |
| 438516106 HONEYWELL INTERNATIO | 6,480 | 8,755 |
| 02079K305 ALPHABET INC CL A | 3,414 | 14,572 |
| H1467J104 CHUBB LTD | ||
| 437076102 HOME DEPOT INC | 4,194 | 9,294 |
| 03027X100 AMERICAN TOWER CORP | 6,624 | 10,302 |
| 594918104 MICROSOFT CORP | 4,052 | 34,415 |
| 375558103 GILEAD SCIENCES INC | 3,094 | 3,293 |
| 023135106 AMAZON.COM INC | ||
| 20030N101 COMCAST CORP CL A | 11,851 | 10,808 |
| 002824100 ABBOTT LABORATORIES | 9,302 | 8,209 |
| 92343V104 VERIZON COMMUNICATIO | 5,589 | 3,918 |
| 012653101 ALBEMARLE CORP | 7,861 | 4,489 |
| 87612E106 TARGET CORP | 10,042 | 8,882 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 882508104 TEXAS INSTRUMENTS IN | 8,389 | 8,948 |
| 717081103 PFIZER INC | 7,227 | 4,561 |
| 09247X101 BLACKROCK INC | 11,017 | 10,235 |
| 12572Q105 CME GROUP INC | 7,943 | 7,471 |
| 855244109 STARBUCKS CORP | 7,981 | 5,450 |
| 031162100 AMGEN INC | 5,931 | 8,436 |
| 17275R102 CISCO SYSTEMS INC | 6,589 | 6,129 |
| 65339F101 NEXTERA ENERGY INC | 11,360 | 11,117 |
| 086516101 BEST BUY CO INC | 5,401 | 3,877 |
| 149123101 CATERPILLAR INC | 1,419 | 2,332 |
| 00287Y109 ABBVIE INC | 7,210 | 8,061 |
| 032654105 ANALOG DEVICES INC | 7,303 | 9,815 |
| 20825C104 CONOCOPHILLIPS | 3,337 | 4,461 |
| 559222401 MAGNA INTL INC CL | 6,047 | 4,609 |
| 609207105 MONDELEZ INTERNATION | 6,977 | 7,329 |
| 617446448 MORGAN STANLEY | 9,377 | 12,052 |
| G54950103 LINDE PLC SHS | 3,798 | 5,705 |
| G5960L103 MEDTRONIC PLC | 10,693 | 9,839 |
| 166764100 CHEVRON CORPORATION | 5,882 | 5,944 |
| 244199105 DEERE CO. | 5,591 | 5,231 |
| 30303M102 FACEBOOK INC A | 4,053 | 4,034 |
| 502431109 L3HARRIS TECHNOLOGIE | 10,645 | 11,229 |
| 654106103 NIKE INC | 3,720 | 3,015 |
| 74340W103 PROLOGIS INC | 8,112 | 7,076 |
| 747525103 QUALCOMM INC | 8,361 | 9,760 |
| 806857108 SCHLUMBERGER LTD | 4,009 | 3,491 |
| 907818108 UNION PACIFIC CORP | 3,703 | 3,394 |
| 911312106 UNITED PARCEL SERVIC | 7,066 | 6,158 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 53,086 | 53,739 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 113,262 | 95,712 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 106,437 | 105,764 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 55,276 | 53,317 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 47,129 | 52,987 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 60,111 | 65,939 |
| 024524217 AMERICAN BEACON STEP | AT COST | 36,011 | 52,624 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 88,755 | 80,083 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 37,643 | 52,763 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 58,534 | 47,523 |
| 464287499 ISHARES RUSSELL MID | AT COST | 65,201 | 91,945 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 108,358 | 99,009 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 34,798 | 34,514 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 26,386 | 26,613 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 27 | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 419 | 419 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 492 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 307 | 307 | 0 |