| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 56,803 | 96,860 |
| 464287499 ISHARES RUSSELL MID | AT COST | 16,059 | 22,540 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,633 | 25,642 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,964 | 12,411 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,311 | 12,919 |
| 024524217 AMERICAN BEACON STEP | AT COST | 12,592 | 12,960 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,716 | 22,483 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 14,304 | 12,009 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 11,985 | 10,678 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 10,552 | 13,345 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,506 | 16,028 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,699 | 12,741 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 18,190 | 16,201 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,340 | 9,387 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 9,655 | 9,577 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 6,333 | 6,407 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 | |
| FEDERAL TAX REFUND | 74 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 85 | 85 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 72 | 72 | 0 |