| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 77,876 | 63,243 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,780 | 49,250 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 29,141 | 28,607 |
| 024524217 AMERICAN BEACON STEP | AT COST | 28,712 | 28,428 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 19,092 | 16,091 |
| 464287200 ISHARES CORE S P 500 | AT COST | 144,471 | 187,700 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,081 | 43,199 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 61,303 | 55,815 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 28,638 | 29,098 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 19,858 | 20,367 |
| 808524847 SCHWAB US REIT ETF | AT COST | 25,042 | 20,889 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,762 | 29,643 |
| 464287499 ISHARES RUSSELL MID | AT COST | 34,231 | 35,189 |
| 861728400 STONE RIDGE HY REINS | AT COST | 28,907 | 28,936 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 22,470 | 22,379 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,151 | 6,149 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 21,198 | 21,055 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 21,902 | 22,178 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 | |
| FEDERAL TAX REFUND | 3,813 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 58 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 162 | 162 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 142 | 142 | 0 |