| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,791 | 29,855 |
| 464287499 ISHARES RUSSELL MID | AT COST | 20,745 | 21,486 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,979 | 26,176 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,903 | 13,100 |
| 464287200 ISHARES CORE S P 500 | AT COST | 82,214 | 106,163 |
| 024524217 AMERICAN BEACON STEP | AT COST | 16,667 | 16,910 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 13,282 | 12,892 |
| 31638R683 FIDELITY ADVISOR INT | AT COST | 24,772 | 24,848 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,361 | 16,840 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,968 | 12,783 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 16,738 | 17,266 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 17,715 | 16,003 |
| 464288414 ISHARES NATIONAL MUN | AT COST | 12,262 | 12,679 |
| 56063N709 MAINSTAY TAX FREE BO | AT COST | 37,249 | 37,310 |
| 741486104 T ROWE PRICE TAX FRE | AT COST | 16,341 | 17,043 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,019 | 16,547 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 12,000 | 11,892 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 12,767 | 12,814 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 12 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 40 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |