| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316146331 FIDELITY EMERGING MA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 123,009 | 124,123 |
| 98MSCF1K8 PARTNERS GROUP PRVT | AT COST | 150,000 | 161,876 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 125,365 | 189,228 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 127,876 | 155,450 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 116,429 | 112,304 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 209,633 | 201,711 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 556,030 | 1,249,745 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 102,113 | 122,522 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 102,424 | 127,737 |
| 808524847 SCHWAB US REIT ETF | AT COST | 74,845 | 77,504 |
| 861728400 STONE RIDGE HY REINS | AT COST | 80,415 | 85,268 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 86,236 | 84,340 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 173,731 | 201,273 |
| CASH CASH | AT COST | 721 | 721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 913 | 913 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 913 | 913 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 10 | 0 | 10 | |
| OTHER MISC EXPENSES | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 103 | 103 | |
| PARTNERSHIP INCOME | 4,407 | 4,407 |
| Description | Amount |
|---|---|
| GRANT REOVERIES | 140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 734 | 734 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 413 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 788 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 643 | 643 | 0 |