| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | AT COST | 71,925 | 76,308 |
| 316146356 FIDELITY US BOND IND | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 177,163 | 174,676 |
| 464287499 ISHARES RUSSELL MID | AT COST | 86,880 | 95,593 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 105,889 | 115,785 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 169,447 | 169,290 |
| 024524217 AMERICAN BEACON STEP | AT COST | 65,685 | 76,263 |
| 464287200 ISHARES CORE S P 500 | AT COST | 409,867 | 500,715 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 71,317 | 76,490 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 61,553 | 58,418 |
| 87245P684 TIAA CREF CORE PLUS | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 76,040 | 76,881 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 20,760 | 19,641 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 49,698 | 55,745 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 120,062 | 132,568 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 52,726 | 58,733 |
| 808524847 SCHWAB US REIT ETF | AT COST | 58,724 | 60,050 |
| 861728400 STONE RIDGE HY REINS | AT COST | 73,110 | 76,282 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 58,421 | 55,562 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 58,006 | 57,827 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 304 | 0 | 304 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 49 | 49 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 46 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 257 | 257 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 224 | 224 | 0 |