| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 35,803 | 29,337 |
| 024524217 AMERICAN BEACON STEP | AT COST | 8,305 | 13,440 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,776 | 9,759 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,636 | 9,446 |
| 464287200 ISHARES CORE S P 500 | AT COST | 55,381 | 89,746 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 7,252 | 10,480 |
| 464287499 ISHARES RUSSELL MID | AT COST | 11,003 | 16,621 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,289 | 23,317 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 32,684 | 28,927 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,827 | 20,984 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,175 | 13,281 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,045 | 9,069 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,925 | 13,999 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,902 | 12,891 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,175 | 2,753 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,401 | 13,371 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 10,000 | 10,114 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 9,896 | 10,021 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 76 | 76 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |