| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 38,381 | 33,681 |
| 922908553 VANGUARD REAL ESTATE | |||
| 921910501 VANGUARD INTERNATION | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 31420B300 FEDERATED HERMES INS | |||
| 06828M876 BARON EMERGING MARKE | |||
| 412295107 HARDING LOEVNER INTE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 41,968 | 80,656 |
| 779572106 T ROWE PRICE SMALL C | |||
| CASH CASH | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,364 | 21,037 |
| 316146265 FIDELITY MID CAP IND | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 693390882 P I M C O FOREIGN BO | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 33,182 | 52,873 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,250 | 25,569 |
| 091936450 BLACKROCK ADVANTAGE | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 31,272 | 64,512 |
| 024524217 AMERICAN BEACON STEP | AT COST | 15,000 | 15,107 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 13,000 | 13,232 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,000 | 20,067 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 15,000 | 14,770 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 13,905 | 13,964 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,016 | 35,528 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,002 | 4,130 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,991 | 14,972 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,993 | 15,000 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,806 | 15,014 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,986 | 11,722 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 12,000 | 12,408 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,018 | 15,716 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,000 | 14,867 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 65 | 0 | 65 | |
| OSAC ADMIN EXPENSE | 3,125 | 0 | 3,125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 | |
| FEDERAL TAX REFUND | 240 | 0 |
| Description | Amount |
|---|---|
| OSAC GRANT RECOVERIES | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 121 | 121 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |