| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,042 | 38,488 |
| 922908553 VANGUARD REAL ESTATE | |||
| 921910501 VANGUARD INTERNATION | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 87,050 | 78,968 |
| 922042676 VANGUARD GLOBAL EX U | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 06828M876 BARON EMERGING MARKE | |||
| 412295107 HARDING LOEVNER INTE | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 316146265 FIDELITY MID CAP IND | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 47,851 | 83,622 |
| 091936450 BLACKROCK ADVANTAGE | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 79,219 | 151,685 |
| 464288612 ISHARES INTERMEDIATE | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 40,580 | 90,656 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 21,156 | 34,961 |
| CASH CASH | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,589 | 46,272 |
| 693390882 P I M C O FOREIGN BO | |||
| 31420B300 FEDERATED HERMES INS | |||
| 46429B655 ISHARES FLOATING RAT | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 20,000 | 20,203 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 25,000 | 25,477 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 36,000 | 36,203 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 26,819 | 25,912 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 17,824 | 17,578 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 80,094 | 81,442 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,029 | 9,362 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 19,957 | 20,043 |
| 464287499 ISHARES RUSSELL MID | AT COST | 35,131 | 35,351 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,125 | 21,799 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 22,000 | 22,748 |
| 808524847 SCHWAB US REIT ETF | AT COST | 25,190 | 26,440 |
| 861728400 STONE RIDGE HY REINS | AT COST | 34,000 | 33,684 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 129 | 0 | 129 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 41 | 41 | |
| FEDERAL TAX REFUND | 593 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 219 | 219 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 148 | 148 | 0 |