| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 412295107 HARDING LOEVNER INTE | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 921910501 VANGUARD INTERNATION | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 693390882 P I M C O FOREIGN BO | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 88,751 | 80,495 |
| 091936450 BLACKROCK ADVANTAGE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 54,483 | 58,257 |
| CASH CASH | |||
| 316146265 FIDELITY MID CAP IND | |||
| 31420B300 FEDERATED HERMES INS | |||
| 06828M876 BARON EMERGING MARKE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,907 | 39,291 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 45,368 | 80,729 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 71,361 | 151,711 |
| 464288646 ISHARES TRUST ISHARE | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 31,785 | 87,453 |
| 46429B655 ISHARES FLOATING RAT | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 25,000 | 25,254 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 25,000 | 25,477 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 37,000 | 37,209 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 25,000 | 24,134 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 19,287 | 18,892 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 85,454 | 87,169 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,956 | 9,362 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 24,964 | 25,114 |
| 464287499 ISHARES RUSSELL MID | AT COST | 34,989 | 35,270 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 31,844 | 32,868 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 19,985 | 19,784 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 20,000 | 20,680 |
| 808524847 SCHWAB US REIT ETF | AT COST | 27,065 | 28,597 |
| 861728400 STONE RIDGE HY REINS | AT COST | 30,000 | 29,735 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 130 | 0 | 130 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 38 | 38 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 233 | 233 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 151 | 151 | 0 |