| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02665WCE9 AMERICAN HONDA MTN | 475,745 | 475,330 |
| 458140CD0 INTEL CORP | 498,355 | 497,015 |
| 45866FAD6 INTERCONTINENTAL | 487,720 | 488,790 |
| 63743HFM9 NATIONAL RURAL MTN | 497,775 | 496,865 |
| 883556CZ3 THERMO FISHER | 501,675 | 499,395 |
| 912828J27 U S TREASURY NT | 291,539 | 293,868 |
| 91324PDP4 UNITEDHEALTH GROUP | 480,300 | 479,050 |
| 94106LBE8 WASTE MANAGEMENT INC | 470,875 | 471,880 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03073E105 AMERISOURCEBERGEN CO | 151,296 | 901,200 |
| 46625H100 J P MORGAN CHASE CO | 99,778 | 606,780 |
| 91324P102 UNITED HEALTH GROUP | 380,297 | 1,222,224 |
| 02079K107 ALPHABET INC CL C | ||
| 025816109 AMERICAN EXPRESS CO | 239,220 | 926,200 |
| 580135101 MCDONALDS CORP | ||
| 713448108 PEPSICO INC | 420,515 | 824,650 |
| 437076102 HOME DEPOT INC | 181,195 | 1,204,840 |
| G1151C101 ACCENTURE PLC CL A | 468,727 | 1,517,050 |
| 037833100 APPLE INC | 63,498 | 2,738,060 |
| 654106103 NIKE INC | ||
| 89417E109 TRAVELERS COS INC | ||
| 02079K305 ALPHABET INC CL A | 262,200 | 2,550,100 |
| G29183103 EATON CORP PLC | 235,717 | 1,567,750 |
| 594918104 MICROSOFT CORP | 164,560 | 3,128,650 |
| 518439104 LAUDER ESTEE COS INC | ||
| 09247X101 BLACKROCK INC | 389,599 | 1,180,980 |
| 907818108 UNION PACIFIC CORP | 136,393 | 1,018,170 |
| 023135106 AMAZON.COM INC | 438,694 | 1,739,250 |
| 00287Y109 ABBVIE INC | 185,112 | 771,840 |
| 74340W103 PROLOGIS INC | 473,456 | 898,480 |
| 717081103 PFIZER INC | ||
| 235851102 DANAHER CORP | 148,927 | 1,249,250 |
| 03027X100 AMERICAN TOWER CORP | 353,776 | 485,950 |
| 11135F101 BROADCOM INC | 69,503 | 3,211,060 |
| 09857L108 BOOKING HOLDINGS INC | 34,709 | 1,089,413 |
| 26614N102 DUPONT DE NEMOURS IN | 233,200 | 351,902 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 278865100 ECOLAB INC | 559,505 | 833,000 |
| 697435105 PALO ALTO NETWORKS I | 183,980 | 706,836 |
| 478160104 JOHNSON JOHNSON | 605,668 | 584,640 |
| 253868103 DIGITAL REALTY TRUST | 717,336 | 760,250 |
| 776696106 ROPER INDS INC | 265,556 | 338,196 |
| 931142103 WAL MART STORES INC | 542,023 | 812,520 |
| 773903109 ROCKWELL AUTOMATION | 208,997 | 275,280 |
| 882508104 TEXAS INSTRUMENTS IN | 252,578 | 354,045 |
| 911312106 UNITED PARCEL SERVIC | 468,743 | 559,032 |
| 693506107 P P G INDS INC | ||
| 012653101 ALBEMARLE CORP | ||
| 009158106 AIR PRODUCTS CHEMICA | ||
| 060505104 BANK OF AMERICA CORP | ||
| 097023105 BOEING CO | ||
| 20825C104 CONOCOPHILLIPS | 517,623 | 542,504 |
| 30231G102 EXXON MOBIL CORP | 563,478 | 575,600 |
| 56585A102 MARATHON PETROLEUM C | 363,174 | 693,920 |
| 617446448 MORGAN STANLEY | 789,924 | 874,710 |
| 65339F101 NEXTERA ENERGY INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 478,623 | 501,950 |
| 842587107 SOUTHERN CO THE | ||
| 007903107 ADVANCED MICRO DEVIC | 528,767 | 811,050 |
| 30303M102 FACEBOOK INC A | 538,081 | 605,064 |
| 459200101 INTERNATIONAL BUSINE | 258,698 | 259,425 |
| 701094104 PARKER HANNIFIN CORP | 449,499 | 417,293 |
| 90353T100 UBER TECHNOLOGIES IN | 267,817 | 290,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 98MSCFFU1 IDR CORE EQUITY RE S | AT COST | 437,697 | 807,563 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 1,395,685 | 1,261,505 |
| 024932600 AMERICAN CENTURY DIV | AT COST | 1,575,732 | 1,323,953 |
| 74442J406 PGIM SHT DUR HIGH YL | AT COST | 1,999,528 | 1,868,843 |
| 464287804 ISHARES CORE S P SMA | AT COST | 589,754 | 799,950 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 1,254,170 | 1,409,470 |
| 63873P817 LOOMIS SAYLES STRATE | |||
| 19765N518 COLUMBIA CORPORATE I | AT COST | 1,932,559 | 1,708,180 |
| 921910501 VANGUARD INTERNATION | AT COST | 1,089,249 | 1,154,449 |
| 74925K367 ABBEY CAPITAL FUTURE | |||
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 1,218,594 | 1,436,690 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 4,482 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,102 |
| PARTNERSHIP INCOME ADJ | 3,754 |
| COST BASIS ADJ | 348 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 15,117 | 0 | 15,117 | |
| STATE FILING FEE/TAX | 500 | 0 | 500 | |
| FROM PARTNERSHIP/S-CORP | 3,707 | 3,707 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,850 | 1,850 | |
| OTHER INCOME | 4,327 | 4,327 | |
| FROM PARTNERSHIP/S-CORP | 7,461 | 7,461 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 84,378 |
| PARTNERSHIP DISTRIBUTION ADJ | 23,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 48,000 | 43,200 | 4,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 658 | 658 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 82,846 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |