| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 45,211 | 42,178 |
| 464287499 ISHARES RUSSELL MID | AT COST | 40,578 | 43,864 |
| 464288448 ISHARES INTERNATIONA | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 34,549 | 72,948 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 23,053 | 31,171 |
| 412295107 HARDING LOEVNER INTE | |||
| 06828M876 BARON EMERGING MARKE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 57,412 | 61,962 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 74,611 | 71,801 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 86,475 | 87,072 |
| 77957Y106 T ROWE PRICE MID CAP | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 75,139 | 142,067 |
| 024524217 AMERICAN BEACON STEP | AT COST | 15,326 | 19,838 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 38,010 | 39,377 |
| 464287200 ISHARES CORE S P 500 | AT COST | 28,297 | 36,117 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,538 | 7,434 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 25,855 | 28,132 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 31,919 | 37,535 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 41,240 | 45,667 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,981 | 58,080 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 11,614 | 14,100 |
| 808524847 SCHWAB US REIT ETF | AT COST | 26,363 | 26,920 |
| 861728400 STONE RIDGE HY REINS | AT COST | 33,302 | 36,373 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 28,825 | 28,407 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 28,786 | 28,420 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 51 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 31 | 31 | |
| FEDERAL TAX REFUND | 867 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 214 | 214 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 192 | 192 | 0 |