| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 315911727 FIDELITY INTERNATION | AT COST | 61,973 | 90,549 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 20,747 | 23,061 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 80,329 | 75,639 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 103,570 | 97,555 |
| 808524847 SCHWAB US REIT ETF | AT COST | 34,801 | 32,931 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 52,464 | 66,002 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 41,686 | 40,069 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 33,812 | 27,980 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 43,492 | 66,237 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 107,817 | 275,443 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 37,528 | 43,621 |
| 024524217 AMERICAN BEACON STEP | AT COST | 17,100 | 22,206 |
| 464287200 ISHARES CORE S P 500 | AT COST | 5,128 | 6,567 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,326 | 11,105 |
| 464287499 ISHARES RUSSELL MID | AT COST | 22,941 | 27,729 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,936 | 11,351 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,129 | 27,022 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 6,587 | 8,949 |
| 861728400 STONE RIDGE HY REINS | AT COST | 33,664 | 36,401 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 26,600 | 26,193 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 32,051 | 32,199 |
| CASH CASH | AT COST | 252 | 252 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 160 | 160 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 514 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 353 | 353 | 0 |