| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 52,043 | 45,429 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,715 | 7,609 |
| 464287499 ISHARES RUSSELL MID | AT COST | 7,276 | 7,540 |
| 024524217 AMERICAN BEACON STEP | AT COST | 5,512 | 7,715 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 45,332 | 36,341 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,734 | 24,625 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,185 | 7,507 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,975 | 10,545 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,155 | 10,037 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,286 | 6,520 |
| 464287200 ISHARES CORE S P 500 | AT COST | 37,921 | 48,703 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,537 | 7,395 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,862 | 2,478 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,319 | 12,126 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 7,000 | 7,021 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 7,462 | 7,557 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 46 | 46 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |