| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 26,140 | 22,828 |
| 922908553 VANGUARD REAL ESTATE | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 06828M876 BARON EMERGING MARKE | |||
| CASH CASH | |||
| 921910501 VANGUARD INTERNATION | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,808 | 17,942 |
| 779572106 T ROWE PRICE SMALL C | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,581 | 13,971 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 412295107 HARDING LOEVNER INTE | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 15,941 | 36,420 |
| 87234N765 TCW EMERGING MARKETS | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 28,579 | 55,177 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 17,867 | 27,939 |
| 693390882 P I M C O FOREIGN BO | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 31420B300 FEDERATED HERMES INS | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 316146265 FIDELITY MID CAP IND | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 6,000 | 6,043 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,000 | 9,161 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,000 | 13,044 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 9,000 | 8,862 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 8,832 | 8,871 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 22,005 | 22,326 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,934 | 3,029 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,923 | 5,916 |
| 464287499 ISHARES RUSSELL MID | AT COST | 9,967 | 9,973 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,800 | 11,971 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,001 | 8,805 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 9,000 | 9,306 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,006 | 9,426 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,000 | 9,912 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 | |
| OSAC ADMIN CHARGES | 1,680 | 0 | 1,680 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 | |
| FEDERAL TAX REFUND | 316 | 0 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 333 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 80 | 80 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |