| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 315911727 FIDELITY INTERNATION | AT COST | 117,528 | 170,426 |
| 316146331 FIDELITY EMERGING MA | AT COST | 75,097 | 87,233 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 166,734 | 398,187 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 52,548 | 47,250 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 60,647 | 92,355 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 64,335 | 63,171 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 154,388 | 144,151 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 150,733 | 143,081 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 28,965 | 35,540 |
| 464287200 ISHARES CORE S P 500 | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 15,790 | 14,409 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 29,999 | 34,169 |
| 464287499 ISHARES RUSSELL MID | AT COST | 36,370 | 42,729 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 55,609 | 63,099 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,408 | 3,660 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,459 | 22,882 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,366 | 10,064 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 3,403 | 3,847 |
| 808524847 SCHWAB US REIT ETF | AT COST | 45,992 | 48,327 |
| 861728400 STONE RIDGE HY REINS | AT COST | 55,981 | 58,230 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 38,557 | 37,966 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 46,441 | 46,656 |
| CASH CASH | AT COST | 352 | 352 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 825 | 825 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 825 | 825 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 39 | 39 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,392 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,800 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 595 | 595 | 0 |