| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | |||
| 922908769 VANGUARD TOTAL STOCK | AT COST | 114,739 | 266,172 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 23,000 | 25,982 |
| 56063J344 MAINSTAY FLOATING RA | AT COST | 52,499 | 52,704 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 54,620 | 63,996 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 575 | 5,749 |
| 464287739 ISHARES US REAL ESTA | AT COST | 11,283 | 19,303 |
| 024524217 AMERICAN BEACON STEP | AT COST | 28,256 | 32,530 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 25,042 | 23,729 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 58,415 | 58,436 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 30,049 | 32,358 |
| 464287499 ISHARES RUSSELL MID | AT COST | 51,701 | 56,756 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,460 | 13,391 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 30,310 | 32,301 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,036 | 56,849 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 30,769 | 33,639 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 39,198 | 39,419 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,552 | 13,899 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 | |
| FEDERAL TAX REFUND | 48 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 193 | 193 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 137 | 137 | 0 |