| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 13,653 | 11,887 |
| 922042676 VANGUARD GLOBAL EX U | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 8,710 | 16,478 |
| 464288612 ISHARES INTERMEDIATE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,139 | 6,638 |
| 779572106 T ROWE PRICE SMALL C | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 31420B300 FEDERATED HERMES INS | |||
| 316146265 FIDELITY MID CAP IND | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 06828M876 BARON EMERGING MARKE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,602 | 9,225 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 412295107 HARDING LOEVNER INTE | |||
| CASH CASH | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 11,924 | 25,671 |
| 693390882 P I M C O FOREIGN BO | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 8,911 | 20,874 |
| 921910501 VANGUARD INTERNATION | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 5,000 | 5,036 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 4,500 | 4,580 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,000 | 6,020 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 4,500 | 4,431 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 4,418 | 4,436 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 11,960 | 12,134 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,423 | 1,468 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,959 | 4,950 |
| 464287499 ISHARES RUSSELL MID | AT COST | 6,000 | 6,000 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 5,006 | 5,072 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,501 | 4,402 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 4,500 | 4,653 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,506 | 4,713 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,000 | 4,956 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OSAC ADMIN CHARGES | 2,400 | 0 | 2,400 | |
| STATE FILING FEE | 36 | 0 | 36 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 | |
| FEDERAL TAX REFUND | 45 | 0 |
| Description | Amount |
|---|---|
| GRANT RECOVERIES | 667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 38 | 38 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |