| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 9,228 | 12,577 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,970 | 14,692 |
| 464287200 ISHARES CORE S P 500 | AT COST | 57,609 | 99,596 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 21,326 | 19,026 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,265 | 12,436 |
| 464287499 ISHARES RUSSELL MID | AT COST | 18,962 | 21,405 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,638 | 15,217 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,860 | 12,146 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,451 | 24,189 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,904 | 21,840 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 11,224 | 12,784 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 14,880 | 12,209 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,702 | 12,122 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,417 | 8,342 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 9,086 | 9,114 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 4,858 | 4,928 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 | |
| FEDERAL TAX REFUND | 1,393 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 83 | 83 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |