| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX RETURN PREPARATION FEES | 35,270 | 31,743 | 3,527 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK HIGH YIELD BD PORTFOLIO | AT COST | 2,155,740 | 2,075,550 |
| CAUSEWAY INTL VALUE FD | AT COST | 662,563 | 894,258 |
| DFA EMERGING MKTS CORE EQUITY PORTFOLIO | AT COST | 469,096 | 560,661 |
| DFA INTL SMALL CO PORTFOLIO | AT COST | 295,177 | 313,719 |
| DFA REAL ESTATE SECS PORTFOLIO | AT COST | 370,860 | 417,307 |
| DFA US L/C VALUE PORTFOLIO | AT COST | 1,082,432 | 1,340,391 |
| DOUBLELINE CORE FIXED INCOME FUND | AT COST | 4,646,449 | 4,137,471 |
| FLEXSHARES IBOXX 3 YR TARGET DURATION TIPS | AT COST | 437,412 | 401,540 |
| FLEXSHARES IBOXX 5 YR TARGET DURATION TIPS | AT COST | 135,448 | 118,150 |
| FLEXSHARES MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | AT COST | 473,242 | 614,250 |
| HARDING LOEVNER INTL EQUITY PORTFOLIO | AT COST | 490,588 | 664,161 |
| ISHARES ESG AWARE MSCI USA SMALL-CAP ETF | AT COST | 442,734 | 494,130 |
| ISHARES GLOBAL INFRASTRUCTURE ETF | AT COST | 386,574 | 433,613 |
| ISHARES RUSSELL 1000 GROWTH ETF | AT COST | 476,454 | 1,333,948 |
| NORTHERN MID CAP INDEX FD | AT COST | 542,921 | 602,338 |
| NORTHERN SMALL CAP INDEX FD | AT COST | 517,000 | 550,141 |
| NORTHERN STK INDEX FD | AT COST | 4,964,108 | 8,560,730 |
| NORTHERN ULTRA SHORT FIXED INCOME FD | AT COST | 1,803,462 | 1,842,510 |
| VANGUARD EMERGING MKTS STK INDEX FD | AT COST | 516,971 | 538,343 |
| VANGUARD FTSE ALL WORLD EX-US INDEX | AT COST | 1,891,908 | 2,264,968 |
| NORTHERN BD INDEX FUND | AT COST | 846,184 | 860,888 |
| ACCRUED INCOME | AT COST | 30,541 | 30,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,000 | 500 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME REPORTED ON TAX RETURN NOT YET RECEIVED | 25,128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING EXPENSE | 1,119 | 280 | 839 | |
| DUES AND SUBSCRIPTIONS | 1,283 | 642 | 641 | |
| STATE REGISTRATION FEES | 200 | 0 | 200 | |
| INSURANCE | 2,253 | 563 | 1,690 | |
| OFFICE SUPPLIES | 323 | 161 | 162 | |
| POSTAGE | 21 | 11 | 10 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER EXPENSES PAYABLE | 7,561 | 7,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 98,111 | 98,111 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAYMENTS | 19,683 | 0 | 0 | |
| FOREIGN TAXES PAID | 12,574 | 12,574 | 0 |